Blue Dolphin Energy Company (BDCO)
OTCMKTS · Delayed Price · Currency is USD
7.60
+0.62 (8.88%)
Aug 25, 2026, 3:58 PM EST

BDCO Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
364.86279.39317.52396.05487.5300.82
Revenue Growth
22.80%-12.01%-19.83%-18.76%62.06%72.08%
Gross Profit
50.3111.256.4644.6846.070.91
Operating Income
41.461.51-4.3137.9539.2-5.61
Net Income
26.34-5.6-8.6431.0132.89-12.84
Earnings Per Share
1.77-0.38-0.582.082.34-1.01
EPS Growth
----11.04%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Refinery Operations
361.8276.24313.58390.02483.06297.1
Intercompany Elimination
-2.94-2.82-2.64-2.59--
Tolling and Terminaling
65.966.588.624.443.72
Total
364.86279.39317.52396.05487.5300.82

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30.91.20.2718.820.630.12
Total Debt
38.5347.7745.9348.6449.8464.2
Net Cash (Debt)
-7.63-46.57-45.66-29.82-49.21-64.09
Net Cash Growth
------
Net Cash Per Share
-0.51-3.12-3.06-2.00-3.50-5.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41.62-0.77-15.6720.0116.27-6.06
Capital Expenditures
-0.12-0.01-0.05-0.1-0.1-
Free Cash Flow
41.5-0.78-15.7219.916.17-6.06
Free Cash Flow Growth
---23.09%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.79%4.03%2.04%11.28%9.45%0.30%
Operating Margin
11.36%0.54%-1.36%9.58%8.04%-1.86%
Pretax Margin
9.20%-2.47%-3.20%7.71%6.81%-4.27%
Profit Margin
7.22%-2.00%-2.72%7.83%6.75%-4.27%
FCF Margin
11.37%-0.28%-4.95%5.03%3.32%-2.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.32--2.080.72-
P/FCF Ratio
2.74--3.241.46-
PS Ratio
0.310.080.110.160.050.01