BDCO Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	60	21	35	64	24	4
Market Cap Growth	92.31%	-40.08%	-45.14%	173.42%	528.13%	-8.17%
Enterprise Value	105	70	81	101	77	61
Last Close Price	4.00	1.42	2.37	4.32	1.58	0.30
PE Ratio	8.70	-	-	2.08	0.72	-
PS Ratio	0.22	0.08	0.11	0.16	0.05	0.01
PB Ratio	1.42	0.77	1.07	1.55	2.23	-0.16
P/TBV Ratio	1.42	0.77	1.07	1.55	2.23	-
P/FCF Ratio	33.76	-	-	3.24	1.46	-
P/OCF Ratio	33.31	-	-	3.22	1.45	-
EV/Sales Ratio	0.38	0.25	0.26	0.25	0.16	0.20
EV/EBITDA Ratio	5.21	16.01	-	2.47	1.83	-
EV/EBIT Ratio	6.16	46.50	-	2.65	1.97	-
EV/FCF Ratio	59.63	-	-	5.06	4.78	-
Debt / Equity Ratio	1.10	1.75	1.39	1.17	4.71	-2.72
Debt / EBITDA Ratio	2.29	10.37	-	1.19	1.18	-
Debt / FCF Ratio	26.20	-	-	2.44	3.08	-
Net Debt / Equity Ratio	1.09	1.70	1.39	0.72	4.65	-2.71
Net Debt / EBITDA Ratio	2.29	10.65	-30.44	0.73	1.17	-22.67
Net Debt / FCF Ratio	25.87	-59.78	-2.90	1.50	3.04	-10.58
Asset Turnover	2.47	2.78	3.05	4.17	6.49	4.44
Inventory Turnover	6.66	8.06	10.30	15.03	33.33	77.13
Quick Ratio	0.37	0.14	0.10	0.42	0.03	0.00
Current Ratio	0.91	0.64	0.70	0.89	0.36	0.07
Return on Equity (ROE)	17.81%	-18.57%	-23.16%	118.85%	-	-
Return on Assets (ROA)	9.52%	0.94%	-2.59%	24.97%	32.62%	-5.17%
Return on Invested Capital (ROIC)	16.60%	1.97%	-5.74%	57.84%	77.47%	-12.79%
Return on Capital Employed (ROCE)	38.40%	4.90%	-11.30%	74.90%	288.90%	31.20%
Earnings Yield	11.54%	-26.43%	-24.42%	48.11%	139.51%	-342.11%
FCF Yield	2.96%	-3.68%	-44.45%	30.88%	68.58%	-161.34%
Buyback Yield / Dilution	-	-	-	-5.99%	-10.92%	-0.95%