BDCO Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	59	21	35	64	24	4
Market Cap Growth	107.89%	-40.08%	-45.14%	173.42%	528.13%	-8.17%
Enterprise Value	106	70	81	101	77	61
Last Close Price	3.95	1.42	2.37	4.32	1.58	0.30
PE Ratio	-	-	-	2.08	0.72	-
PS Ratio	0.21	0.08	0.11	0.16	0.05	0.01
PB Ratio	2.15	0.77	1.07	1.55	2.23	-0.16
P/TBV Ratio	2.15	0.77	1.07	1.55	2.23	-
P/FCF Ratio	-	-	-	3.24	1.46	-
P/OCF Ratio	-	-	-	3.22	1.45	-
EV/Sales Ratio	0.38	0.25	0.26	0.25	0.16	0.20
EV/EBITDA Ratio	22.90	16.01	-	2.47	1.83	-
EV/EBIT Ratio	70.06	46.50	-	2.65	1.97	-
EV/FCF Ratio	-135.45	-	-	5.06	4.78	-
Debt / Equity Ratio	1.75	1.75	1.39	1.17	4.71	-2.72
Debt / EBITDA Ratio	10.37	10.37	-	1.19	1.18	-
Debt / FCF Ratio	-	-	-	2.44	3.08	-
Net Debt / Equity Ratio	1.70	1.70	1.39	0.72	4.65	-2.71
Net Debt / EBITDA Ratio	10.65	10.65	-30.44	0.73	1.17	-22.67
Net Debt / FCF Ratio	-59.78	-59.78	-2.90	1.50	3.04	-10.58
Asset Turnover	2.78	2.78	3.05	4.17	6.49	4.44
Inventory Turnover	8.06	8.06	10.30	15.03	33.33	77.13
Quick Ratio	0.14	0.14	0.10	0.42	0.03	0.00
Current Ratio	0.64	0.64	0.70	0.89	0.36	0.07
Return on Equity (ROE)	-18.57%	-18.57%	-23.16%	118.85%	-	-
Return on Assets (ROA)	0.94%	0.94%	-2.59%	24.97%	32.62%	-5.17%
Return on Invested Capital (ROIC)	1.99%	1.97%	-5.74%	57.84%	77.47%	-12.79%
Return on Capital Employed (ROCE)	4.90%	4.90%	-11.30%	74.90%	288.90%	31.20%
Earnings Yield	-9.50%	-26.43%	-24.42%	48.11%	139.51%	-342.11%
FCF Yield	-1.32%	-3.68%	-44.45%	30.88%	68.58%	-161.34%
Buyback Yield / Dilution	-	-	-	-5.99%	-10.92%	-0.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.