Blue Biofuels, Inc. (BIOF)
OTCMKTS · Delayed Price · Currency is USD
0.1035
-0.0075 (-6.76%)
At close: Sep 11, 2026
Blue Biofuels Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -3.12 | -3.29 | -2.87 | -3.38 | -1.09 | -0.72 | -1.42 | -0.13 | -2.33 | -2.94 | -3.06 | -3.13 | -3.41 | -2.98 | -3.96 | -3.97 | -3.81 | -3.57 | -2.14 | -1.88 |
Depreciation & Amortization | 0.11 | 0.15 | 0.15 | 0.16 | 0.16 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.15 | 0.14 | 0.14 | 0.14 | 0.12 | 0.13 | 0.1 |
Loss (Gain) From Sale of Assets | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | - | 0.03 | 0.03 |
Stock-Based Compensation | 1.02 | 1.01 | 1.02 | 1.99 | 1.84 | 1.47 | 1.67 | 0.48 | 0.34 | 0.62 | 0.75 | 0.78 | 0.92 | 0.74 | 1.71 | 1.72 | 1.6 | 1.49 | 0.22 | 0.18 |
Other Operating Activities | -0.07 | 0.03 | 0.02 | 0.03 | -2.39 | -2.41 | -2.41 | -2.41 | 0.06 | - | - | - | -0.05 | - | - | - | - | - | - | - |
Change in Inventory | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 | -0 | -0 | - | - | - | - | - |
Change in Accounts Payable | -0.16 | -0.1 | -0.09 | 0.16 | 0.23 | 0.21 | 0.2 | 0.01 | 0.01 | -0.03 | -0.01 | -0.01 | 0.03 | -0.03 | 0.09 | 0.07 | 0.03 | 0.14 | -0.52 | -0.43 |
Change in Other Net Operating Assets | 0.98 | 0.94 | 0.93 | 0.38 | 0.49 | 0.58 | 0.83 | 1.03 | 0.85 | 0.98 | 0.6 | 0.28 | 0.38 | -0.04 | -0.06 | -0.04 | -0.11 | -0.13 | -0.2 | -0.29 |
Operating Cash Flow | -1.23 | -1.28 | -0.85 | -0.66 | -0.76 | -0.73 | -1 | -0.9 | -0.96 | -1.25 | -1.6 | -1.94 | -2.01 | -2.12 | -2.04 | -2.03 | -2.11 | -1.94 | -2.47 | -2.28 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | 0.03 | 0.04 | -0.07 | -0.14 | -0.21 | -0.18 | -0.07 | -0.01 | -0.01 | -0.01 | -0.29 | -0.36 | -0.42 | -0.42 | -0.14 | -0.1 | -0.1 | -0.18 | -0.22 | -0.18 |
Sale (Purchase) of Intangibles | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.05 | -0.06 | -0.06 | -0.07 | -0.04 | -0.02 | -0.03 | -0.02 | -0.02 |
Sale (Purchase) of Real Estate | -0.02 | -0.01 | -0.05 | -0.05 | -0.05 | -0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -0 | 0.01 | -0.14 | -0.21 | -0.29 | -0.25 | -0.12 | -0.04 | -0.05 | -0.05 | -0.32 | -0.41 | -0.48 | -0.48 | -0.21 | -0.14 | -0.12 | -0.21 | -0.23 | -0.19 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 0.19 | - | - | - | 0.93 | - | - | - | 0.7 | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 0.23 | 0.11 | 0.19 | 0.19 | 0.19 | 0.77 | 0.93 | 1.01 | 1.08 | 0.71 | 0.7 | 0.63 | 0.55 | 0.25 | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | -0.05 | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | - | - | - | - | - | - | - | -0.05 | -0.05 | -0.05 | -0.05 | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | 0.23 | 0.11 | 0.19 | 0.19 | 0.19 | 0.77 | 0.93 | 1.01 | 1.03 | 0.66 | 0.65 | 0.58 | 0.55 | 0.25 | - | - | - | - | - | - |
Issuance of Common Stock | 1.02 | 1.17 | 0.81 | 0.64 | 0.46 | 0.2 | 0.2 | 0 | 0.33 | 0.45 | 1.1 | 1.36 | 1.37 | 1.94 | 1.29 | 1.32 | 1 | 0.33 | 3.58 | 3.73 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | 0.05 | - | - | - | -0.05 | - | - | - | - | - | - |
Financing Cash Flow | 1.25 | 1.27 | 1 | 0.82 | 0.65 | 0.97 | 1.13 | 1.01 | 1.36 | 1.16 | 1.75 | 1.93 | 1.92 | 2.14 | 1.29 | 1.32 | 1 | 0.33 | 3.58 | 3.73 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 0.01 | 0 | 0.02 | -0.05 | -0.4 | -0.02 | 0.01 | 0.06 | 0.35 | -0.14 | -0.17 | -0.42 | -0.57 | -0.46 | -0.95 | -0.85 | -1.23 | -1.82 | 0.88 | 1.26 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1.2 | -1.24 | -0.91 | -0.8 | -0.97 | -0.91 | -1.07 | -0.9 | -0.97 | -1.25 | -1.89 | -2.3 | -2.43 | -2.53 | -2.17 | -2.13 | -2.21 | -2.12 | -2.68 | -2.46 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Levered Free Cash Flow | -0.42 | -0.35 | -0.43 | -0.23 | -0.16 | -0.2 | 0.13 | -0.07 | -0.32 | -0.34 | -0.92 | -1.26 | -1.12 | -1.41 | -0.68 | -0.64 | -0.74 | -0.73 | -1.8 | -1.7 |
Unlevered Free Cash Flow | -0.4 | -0.33 | -0.41 | -0.21 | -0.14 | -0.19 | 0.17 | -0.02 | -0.26 | -0.26 | -0.86 | -1.23 | -1.08 | -1.39 | -0.67 | -0.6 | -0.72 | -0.71 | -1.78 | -1.67 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Change in Working Capital | 0.83 | 0.83 | 0.84 | 0.54 | 0.72 | 0.79 | 1.03 | 1.04 | 0.85 | 0.95 | 0.58 | 0.28 | 0.4 | -0.06 | 0.03 | 0.04 | -0.08 | 0.01 | -0.72 | -0.72 |