Bank of Botetourt (BORT)

Bank of Botetourt Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	42.87	37.6	29.22	22.03	21.72	21.91
Interest Income on Investments	3.63	4.2	5.15	3.74	0.75	0.51
Total Interest Income	46.5	41.81	34.37	25.77	22.47	22.42
Interest Paid on Deposits	15.87	15.03	8.92	2.29	2.56	4.56
Interest Paid on Borrowings	0.1	0.83	0.47	0.02	0.07	0.1
Total Interest Expense	15.97	15.85	9.38	2.31	2.63	4.67
Net Interest Income	30.53	25.95	24.99	23.46	19.85	17.75
Net Interest Income Growth (YoY)	20.73%	3.85%	6.54%	18.19%	11.79%	6.50%
Other Non-Interest Income	4.58	4.11	3.89	4.17	4.6	3.51
Total Non-Interest Income	5.88	5.39	5.2	5.16	5.31	4.18
Non-Interest Income Growth (YoY)	14.33%	3.68%	0.73%	-2.88%	27.01%	8.11%
Revenues Before Loan Losses	36.41	31.34	30.19	28.62	25.16	21.94
Provision for Loan Losses	1.05	0.87	1.04	1.51	0.43	1.98
Revenue	35.36	30.47	29.15	27.11	24.74	19.96
Revenue Growth (YoY)	19.73%	4.51%	7.55%	9.59%	23.94%	1.25%
Salaries and Employee Benefits	9.53	8.95	8.41	8.03	7.28	6.58
Federal Deposit Insurance	0.48	0.48	0.35	0.34	0.33	0.31
Selling, General & Administrative	6.33	6.33	5.66	5.21	4.64	4.22
Other Non-Interest Expense	6.05	4.75	4.48	3.74	3.22	2.87
Total Non-Interest Expense	22.72	20.5	18.89	17.31	16.17	14.18
EBT Excluding Unusual Items	12.64	9.97	10.26	9.8	8.57	5.77
Pretax Income	12.64	9.97	10.26	9.8	8.57	5.77
Income Tax Expense	2.59	2.03	2.09	1.99	1.69	1.14
Net Income	10.05	7.94	8.17	7.81	6.88	4.63
Preferred Dividends & Other Adjustments	0.48	0.48	0.48	-	-	-
Net Income to Common	9.57	7.46	7.7	7.81	6.88	4.63
Net Income Growth	29.01%	-2.82%	4.71%	13.46%	48.56%	-7.00%
Basic Shares Outstanding	2	2	2	2	2	2
Diluted Shares Outstanding	2	2	2	2	2	2
Shares Change (YoY)	0.49%	0.51%	0.73%	0.58%	1.24%	0.46%
EPS (Basic)	4.87	3.82	3.95	4.04	3.58	2.44
EPS (Diluted)	4.87	3.82	3.95	4.04	3.58	2.44
EPS Growth	30.30%	-3.41%	-2.21%	12.83%	46.72%	-7.43%
Dividend Per Share	0.875	0.800	0.770	0.740	0.654	0.636
Dividend Growth	10.48%	3.90%	4.05%	13.06%	2.84%	9.38%
Effective Tax Rate	20.50%	20.35%	20.33%	20.31%	19.70%	19.80%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.