Boss Holdings, Inc. (BSHI)
OTCMKTS · Delayed Price · Currency is USD
14.55
+0.02 (0.14%)
At close: Jul 2, 2026

Boss Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41.8943.5947.6357.2363.9261.13
Revenue Growth
-10.41%-8.47%-16.79%-10.47%4.57%25.80%
Gross Profit
11.1911.2711.5712.8912.9415
Operating Income
-1.6-1.87-4.79-2.66-2.64-1.49
Net Income
-0.63-0.9-1.11-1.48-2.164.8
Earnings Per Share
-576.65-0.55-0.67-0.87-1.072.38
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pet
28.0929.2232.7342.2649.5448.98
Promotional Products
12.912.9512.6612.47--
Tech Accessories
-1.432.232.5--
Total
42.4143.5947.6357.2363.9261.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24.0326.2820.8520.8824.7434.32
Total Debt
0.951.011.592.573.61.16
Net Cash (Debt)
23.0725.2719.2618.3121.1433.16
Net Cash Growth
25.67%31.20%5.18%-13.38%-36.24%3.77%
Net Cash Per Share
14.730.0211.7210.7210.4916.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.984.481.474.01-6.46-5.64
Capital Expenditures
-0.12-0.11-0.42-0.19-0.57-0.35
Free Cash Flow
5.874.381.053.83-7.03-5.98
Free Cash Flow Growth
-317.25%-72.59%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.70%25.85%24.30%22.52%20.24%24.54%
Operating Margin
-3.83%-4.29%-10.05%-4.64%-4.13%-2.43%
Pretax Margin
-1.81%-2.31%-3.11%-3.60%-4.77%9.29%
Profit Margin
-1.51%-2.05%-2.32%-2.59%-3.38%7.85%
FCF Margin
14.00%10.04%2.20%6.69%-11.00%-9.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----10.33
P/FCF Ratio
3.975.2323.657.73--
PS Ratio
0.560.530.520.520.580.81