Bespoke Extracts, Inc. (BSPK)
OTCMKTS · Delayed Price · Currency is USD
0.1522
0.00 (0.00%)
Jun 12, 2026, 4:00 PM EST
Bespoke Extracts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Aug '21 Aug 31, 2021 |
| 1.42 | 1.12 | 0.79 | 0 | 0.01 | 0.04 | |
Revenue Growth (YoY) | 31.78% | 42.27% | 22954.10% | -75.56% | -60.81% | 41.89% |
Cost of Revenue | 0.75 | 0.66 | 0.44 | 0 | 0.01 | 0.01 |
Gross Profit | 0.67 | 0.45 | 0.34 | 0 | 0.01 | 0.02 |
Selling, General & Admin | 1.31 | 1.45 | 1.82 | 4.02 | 0.97 | 0.98 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0 |
Operating Expenses | 1.31 | 1.45 | 1.82 | 4.02 | 0.97 | 0.99 |
Operating Income | -0.64 | -0.99 | -1.47 | -4.02 | -0.96 | -0.97 |
Interest Expense | -0.11 | -0.06 | -0.01 | - | -0 | - |
Interest & Investment Income | - | - | - | 0 | - | - |
Other Non Operating Income (Expenses) | 0.02 | 0.02 | - | 0 | - | - |
EBT Excluding Unusual Items | -0.73 | -1.04 | -1.48 | -4.02 | -0.96 | -0.97 |
Other Unusual Items | - | - | - | -0.1 | 0.88 | - |
Pretax Income | -0.73 | -1.04 | -1.48 | -4.12 | -0.08 | -0.97 |
Net Income | -0.73 | -1.04 | -1.48 | -4.12 | -0.08 | -0.97 |
Net Income to Common | -0.73 | -1.04 | -1.48 | -4.12 | -0.08 | -0.97 |
Shares Outstanding (Basic) | 11 | 11 | 10 | 9 | 6 | 5 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 9 | 6 | 5 |
Shares Change (YoY) | 8.56% | 3.54% | 8.55% | 68.35% | 7.85% | 11.95% |
EPS (Basic) | -0.07 | -0.10 | -0.15 | -0.44 | - | -0.19 |
EPS (Diluted) | -0.07 | -0.10 | -0.15 | -0.44 | - | -0.19 |
Free Cash Flow | -0.26 | -0.29 | -0.42 | -0.81 | -0.32 | -1.04 |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.04 | -0.09 | -0.06 | -0.20 |
Gross Margin | 47.20% | 40.53% | 43.69% | 66.27% | 55.45% | 61.85% |
Operating Margin | -45.00% | -89.01% | -187.41% | -118011.59% | -6883.92% | -2714.89% |
Profit Margin | -51.34% | -92.84% | -188.79% | -120816.76% | -544.66% | -2714.89% |
Free Cash Flow Margin | -18.25% | -25.93% | -52.86% | -23635.72% | -2269.67% | -2934.57% |
EBITDA | -0.63 | -0.98 | -1.46 | - | - | -0.96 |
EBITDA Margin | -44.30% | -88.15% | -186.26% | - | - | - |
D&A For EBITDA | 0.01 | 0.01 | 0.01 | - | - | 0 |
EBIT | -0.64 | -0.99 | -1.47 | -4.02 | -0.96 | -0.97 |
EBIT Margin | -45.00% | -89.01% | -187.41% | - | - | - |