Bitcoin Depot Inc. (BTMCQ)
OTCMKTS · Delayed Price · Currency is USD
0.0200
0.00 (0.00%)
At close: Jul 30, 2026
Bitcoin Depot Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 614.85 | 573.7 | 688.97 | 646.83 | 548.98 | |
Revenue Growth | 7.17% | -16.73% | 6.51% | 17.82% | 123.95% |
Cost of Revenue | 462.87 | 444.74 | 553.32 | 534.77 | 492.95 |
Gross Profit | 151.98 | 128.96 | 135.65 | 112.06 | 56.03 |
Selling, General & Admin | 103.1 | 94.68 | 92.39 | 76.76 | 28.88 |
Other Operating Expenses | - | - | -13.36 | -0.12 | - |
Operating Expenses | 110.77 | 104.75 | 91.82 | 95.42 | 41.92 |
Operating Income | 41.21 | 24.21 | 43.83 | 16.64 | 14.11 |
Interest Expense | -14.41 | -14.2 | -11.93 | -12.32 | -8 |
Currency Exchange Gain (Loss) | 0.12 | -0.47 | -0.29 | -0.38 | - |
Other Non Operating Income (Expenses) | -19.93 | 0.41 | - | - | -0.1 |
EBT Excluding Unusual Items | 7 | 9.95 | 31.62 | 3.94 | 6.01 |
Merger & Restructuring Charges | - | - | -14.9 | - | -0.26 |
Other Unusual Items | - | - | -15.2 | - | - |
Pretax Income | 7 | 9.95 | 1.52 | 3.94 | 5.75 |
Income Tax Expense | 2.29 | 2.14 | 0.05 | 0.4 | -0.17 |
Earnings From Continuing Operations | 4.71 | 7.81 | 1.47 | 3.55 | 5.92 |
Minority Interest in Earnings | -10.89 | -19.5 | -14.67 | 0.43 | 0.02 |
Net Income | -6.18 | -11.69 | -13.2 | 3.98 | 5.94 |
Preferred Dividends & Other Adjustments | - | - | 12.91 | - | - |
Net Income to Common | -6.18 | -11.69 | -26.1 | 3.98 | 5.94 |
Net Income Growth | - | - | - | -33.02% | -58.75% |
Shares Outstanding (Basic) | 7 | 3 | 2 | - | - |
Shares Outstanding (Diluted) | 7 | 3 | 2 | - | - |
Shares Change | 158.11% | 16.25% | - | - | - |
EPS (Basic) | -0.86 | -4.22 | -10.96 | - | - |
EPS (Diluted) | -0.86 | -4.22 | -10.96 | - | - |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28.49 | 11.79 | 41.08 | 30.15 | 15.35 |
Free Cash Flow Per Share | 3.99 | 4.26 | 17.24 | - | - |
Gross Margin | 24.72% | 22.48% | 19.69% | 17.32% | 10.21% |
Operating Margin | 6.70% | 4.22% | 6.36% | 2.57% | 2.57% |
Profit Margin | -1.00% | -2.04% | -3.79% | 0.61% | 1.08% |
Free Cash Flow Margin | 4.63% | 2.06% | 5.96% | 4.66% | 2.80% |
EBITDA | 48.88 | 34.28 | 56.62 | 35.42 | 27.11 |
EBITDA Margin | 7.95% | 5.98% | 8.22% | 5.48% | 4.94% |
D&A For EBITDA | 7.67 | 10.07 | 12.79 | 18.78 | 13.01 |
EBIT | 41.21 | 24.21 | 43.83 | 16.64 | 14.11 |
EBIT Margin | 6.70% | 4.22% | 6.36% | 2.57% | 2.57% |
Effective Tax Rate | 32.70% | 21.48% | 3.23% | 10.02% | - |
Advertising Expenses | 6.5 | 6.1 | 5.6 | 4.2 | 5.37 |