Butler National Corporation (BUKS)
OTCMKTS · Delayed Price · Currency is USD
4.770
+0.070 (1.49%)
At close: Aug 5, 2026

Butler National Cash Flow Statement

Millions USD. Fiscal year is May - Apr.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Net Income
21.9312.5512.514.5210.37
Depreciation & Amortization
6.876.746.075.95.28
Loss (Gain) From Sale of Assets
-1.27-1.03-5.66-0.48-0.08
Stock-Based Compensation
0.410.380.211.491.39
Other Operating Activities
-0.31-0.16-0.450.30.05
Change in Accounts Receivable
-6.130.73-3.9-0.58-2.72
Change in Inventory
-2.19-1.4-1.05-0.08-0.3
Change in Accounts Payable
4.483.33-0.032.550.88
Change in Unearned Revenue
-0.34-0.39-0.115.21-4.98
Change in Income Taxes
3.37-3.372.61-0.820.84
Change in Other Net Operating Assets
-1.041.03-2.672.930.46
Operating Cash Flow
25.7818.47.5420.9411.18
Operating Cash Flow Growth
40.07%144.15%-64.00%87.30%-16.94%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Capital Expenditures
-6.54-8.26-8.74-6.51-9.58
Sale of Property, Plant & Equipment
2.171.347.610.570.08
Divestitures
-1.5---
Investing Cash Flow
-4.37-5.42-1.13-5.94-9.5

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Long-Term Debt Issued
-2.02--1.26
Total Debt Issued
-2.02--1.26
Long-Term Debt Repaid
-6.03-5.31-5.56-5.43-4.64
Total Debt Repaid
-6.03-5.31-5.56-5.43-4.64
Net Debt Issued (Repaid)
-6.03-3.29-5.56-5.43-3.38
Repurchase of Common Stock
-5.48-2.26-5.06-0.06-0.17
Other Financing Activities
-----7.66
Financing Cash Flow
-11.51-5.56-10.62-5.49-11.21

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Net Cash Flow
9.97.43-4.219.51-9.54

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Free Cash Flow
19.2410.15-1.214.431.6
Free Cash Flow Growth
89.66%--802.25%-75.27%
Free Cash Flow Margin
19.64%12.08%-1.53%19.19%2.24%
Free Cash Flow Per Share
0.300.15-0.020.190.02
Levered Free Cash Flow
14.647.72-0.5813.6-0.49
Unlevered Free Cash Flow
15.859.080.9515.311.19

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash Interest Paid
1.952.22.452.752.68
Cash Income Tax Paid
4.317.72.082.542.27
Change in Working Capital
-1.85-0.08-5.149.21-5.83