Tianci International, Inc. (CIIT)

Tianci International Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Oct 31, 2024	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022
Operating Revenue	9.9	8.32	-	0.75
Other Revenue	0.37	0.3	0.45	-
Revenue	10.27	8.62	0.45	0.75
Revenue Growth (YoY)	520.76%	1804.75%	-39.91%	-
Cost of Revenue	9.22	7.56	0.46	0.48
Gross Profit	1.05	1.06	-0	0.27
Selling, General & Admin	1.01	0.89	0.34	0.08
Operating Expenses	1.01	0.89	0.34	0.08
Operating Income	0.04	0.17	-0.34	0.19
Other Non Operating Income (Expenses)	0.01	-0.02	-	-
Pretax Income	0.04	0.15	-0.34	0.19
Income Tax Expense	0.02	0.04	0.01	0.03
Earnings From Continuing Operations	0.02	0.11	-0.36	0.16
Minority Interest in Earnings	-0.05	-0.06	0.01	-0.02
Net Income	-0.02	0.05	-0.34	0.14
Net Income to Common	-0.02	0.05	-0.34	0.14
Shares Outstanding (Basic)	13	11	3	2
Shares Outstanding (Diluted)	13	11	3	2
Shares Change (YoY)	189.45%	218.62%	120.97%	-
EPS (Basic)	-0.00	0.01	-0.10	0.10
EPS (Diluted)	-0.00	0.01	-0.10	0.10
Free Cash Flow	-0.03	0.11	0.32	-0.08
Free Cash Flow Per Share	-0.00	0.01	0.10	-0.06
Gross Margin	10.22%	12.24%	-0.90%	36.44%
Operating Margin	0.37%	1.95%	-76.04%	25.48%
Profit Margin	-0.22%	0.63%	-75.42%	19.15%
Free Cash Flow Margin	-0.26%	1.31%	71.75%	-11.18%
EBIT	0.04	0.17	-0.34	0.19
EBIT Margin	0.37%	1.95%	-76.04%	25.48%
Effective Tax Rate	43.67%	24.56%	-	16.50%
Revenue as Reported	10.27	8.62	0.45	0.75
Advertising Expenses	-	-	0	0

Source: S&P Capital IQ. Standard template. Financial Sources.