Tianci International, Inc. (CIIT)
NASDAQ: CIIT · Real-Time Price · USD
3.590
+0.140 (4.06%)
At close: Jul 31, 2026, 4:00 PM EDT
3.480
-0.110 (-3.06%)
Pre-market: Aug 3, 2026, 4:04 AM EDT

Tianci International Cash Flow Statement

Millions USD. Fiscal year is Aug - Jul.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Apr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Net Income
-2.12-2.690.11-0.360.16-0.07
Depreciation & Amortization
0.0500---
Stock-Based Compensation
-0.16-0.21--
Other Adjustments
---0.02-0.02-
Change in Receivables
-0.96--0.74-0.74-
Changes in Inventories
0.01-0.22--0.02-
Changes in Accounts Payable
-0.02-0-0.450.440
Changes in Accrued Expenses
0.03-0.050.020.14--
Changes in Income Taxes Payable
-0.02-0.050.040.010.01-
Changes in Unearned Revenue
0.16--0.030.03--
Changes in Other Operating Activities
-0.06-0.41-00--0
Operating Cash Flow
-2.91-3.230.110.32-0.08-0.07
Operating Cash Flow Growth
---65.27%---

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Apr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Short-Term Debt Issued
-0.010.050.0300.07
Short-Term Debt Repaid
--0.01-0.03-0.34-0.01-
Net Short-Term Debt Issued (Repaid)
--00.03-0.31-0.010.07
Issuance of Common Stock
-5.440.510.12--
Net Common Stock Issued (Repurchased)
-5.440.510.12--
Other Financing Activities
--0.22-0.50.110.1-
Financing Cash Flow
-5.220.04-0.090.090.07

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Apr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Net Cash Flow
-2.911.990.160.240-0

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Apr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Free Cash Flow
-2.91-3.230.110.32-0.08-0.07
Free Cash Flow Growth
---65.27%---
FCF Margin
-20.39%-34.75%1.31%71.75%-11.18%-
Free Cash Flow Per Share
-9.86-14.790.756.85-3.93-2.10
Levered Free Cash Flow
-1.95-3.340.11-0.920.61-0
Unlevered Free Cash Flow
-1.97-3.410.15-0.620.64-0.06
SEC Filings: 10-K · 10-Q