Community Heritage Financial, Inc. (CMHF)

CMHF Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	6.63	4.3	6.86	6.02
Depreciation & Amortization	1.42	1.44	1.33	1.26
Other Amortization	0.07	0.09	0.09	0.09
Gain (Loss) on Sale of Assets	-	-0.02	-0.07	-0.02
Gain (Loss) on Sale of Investments	0.98	0.58	0.65	0.46
Total Asset Writedown	-	0.1	-	-
Provision for Credit Losses	0.61	-0.75	0.81	3.08
Net Decrease (Increase) in Loans Originated / Sold - Operating	-2.58	3.34	1.92	12.01
Accrued Interest Receivable	-0.18	-0.36	-0.65	0.23
Change in Other Net Operating Assets	0.4	-0.68	-0.1	-4.31
Other Operating Activities	-0.76	0.22	0.08	0.39
Operating Cash Flow	6.03	8.5	9.92	14.38
Operating Cash Flow Growth	-29.06%	-14.34%	-30.99%	-
Capital Expenditures	-0.31	-0.33	-1.2	-1.21
Sale of Property, Plant and Equipment	0.02	0.02	0.1	0.06
Investment in Securities	6.45	4.19	-9.03	-74.35
Net Decrease (Increase) in Loans Originated / Sold - Investing	-34.69	-64.49	-137.93	-55.59
Other Investing Activities	0.07	-1.12	-0.35	-0.91
Investing Cash Flow	-28.46	-61.72	-148.41	-132
Long-Term Debt Issued	12.04	18	-	-
Long-Term Debt Repaid	-18	-	-1.89	-6.67
Net Debt Issued (Repaid)	-5.96	18	-1.89	-6.67
Issuance of Common Stock	-	-	12.2	-
Common Dividends Paid	-0.7	-0.7	-0.39	-0.36
Net Increase (Decrease) in Deposit Accounts	29	37.24	102.75	137.13
Other Financing Activities	-0.06	-0.04	-0.05	-
Financing Cash Flow	22.28	54.5	112.63	130.09
Net Cash Flow	-0.15	1.27	-25.86	12.47
Free Cash Flow	5.72	8.17	8.72	13.17
Free Cash Flow Growth	-29.96%	-6.39%	-33.78%	-
Free Cash Flow Margin	16.98%	27.10%	28.53%	46.86%
Free Cash Flow Per Share	1.96	2.81	3.62	5.85
Cash Interest Paid	22.93	17.08	4.78	2.86
Cash Income Tax Paid	1.93	1.57	1.21	3.69

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.