Constellation Acquisition Corp I (CSTAF)

CSTAF Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0	0.01	0	0.04	0.22
Cash & Short-Term Investments	0	0.01	0	0.04	0.22
Cash Growth	-6.35%	49.76%	-90.62%	-83.10%	-
Prepaid Expenses	0.04	0.06	0.03	0.03	0.4
Total Current Assets	0.04	0.06	0.04	0.07	0.63
Other Long-Term Assets	0.86	28.12	49.86	314.52	310.07
Total Assets	0.9	28.18	49.89	314.59	310.7
Accounts Payable	4.26	3.8	3.08	0.97	0.71
Accrued Expenses	0.36	0.24	0.12	-	-
Short-Term Debt	5.3	4.77	3.36	0.26	-
Total Current Liabilities	9.93	8.82	6.56	1.23	0.71
Other Long-Term Liabilities	14.24	39.23	61.01	325.84	330.83
Total Liabilities	24.16	48.04	67.57	327.07	331.54
Common Stock	0	0	0	0	0
Retained Earnings	-23.26	-19.86	-17.67	-12.49	-20.85
Shareholders' Equity	-23.26	-19.86	-17.67	-12.49	-20.84
Total Liabilities & Equity	0.9	28.18	49.89	314.59	310.7
Total Debt	5.3	4.77	3.36	0.26	-
Net Cash (Debt)	-5.3	-4.77	-3.35	-0.22	0.22
Net Cash Per Share	-0.66	-0.46	-0.24	-0.01	0.01
Filing Date Shares Outstanding	7.8	7.81	10.12	12.24	38.75
Total Common Shares Outstanding	7.81	10.12	12.24	38.75	38.75
Working Capital	-9.88	-8.75	-6.52	-1.16	-0.08
Book Value Per Share	-2.98	-1.96	-1.44	-0.32	-0.54
Tangible Book Value	-23.26	-19.86	-17.67	-12.49	-20.84
Tangible Book Value Per Share	-2.98	-1.96	-1.44	-0.32	-0.54

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.