CZBT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	19.22	18.77	16.99	14.16	12.06	13.29
Interest Income on Investments	8.88	8.56	7.85	8.81	6.13	1.96
Total Interest Income	28.1	27.33	24.84	22.97	18.19	15.26
Interest Paid on Deposits	4.69	4.6	4.19	2.62	0.99	1.2
Interest Paid on Borrowings	0.07	0.07	0.06	0.01	0.01	0.03
Total Interest Expense	4.75	4.67	4.25	2.63	1	1.23
Net Interest Income	23.34	22.66	20.59	20.34	17.19	14.03
Net Interest Income Growth (YoY)	11.89%	10.05%	1.22%	18.35%	22.55%	0.96%
Gain (Loss) on Sale of Assets	-	-	-	-0.01	0	-
Gain (Loss) on Sale of Investments	0.02	0.02	-0.01	0.05	0.72	-0
Other Non-Interest Income	2.05	2.18	1.94	2.2	2.24	2.26
Total Non-Interest Income	2.78	2.9	2.69	2.94	3.8	3.28
Non-Interest Income Growth (YoY)	-2.93%	7.99%	-8.50%	-22.75%	16.17%	14.61%
Revenues Before Loan Losses	26.13	25.57	23.28	23.28	20.99	17.3
Provision for Loan Losses	0.29	0.29	0.36	0.21	-0.52	-0.27
Revenue	25.84	25.28	22.92	23.07	21.51	17.57
Revenue Growth (YoY)	10.76%	10.31%	-0.67%	7.24%	22.47%	7.43%
Salaries and Employee Benefits	8.12	7.92	7.56	7.93	7.72	6.62
Federal Deposit Insurance	0.25	0.24	0.25	0.26	0.16	0.13
Selling, General & Administrative	2	1.98	1.84	1.75	1.69	1.73
Other Non-Interest Expense	3.04	3.04	2.67	2.74	2.34	2.32
Total Non-Interest Expense	13.64	13.38	12.27	12.59	11.35	10.61
EBT Excluding Unusual Items	12.2	11.9	10.65	10.48	10.16	6.96
Pretax Income	12.2	11.9	10.65	10.48	10.16	6.96
Income Tax Expense	2.33	2.27	2.08	1.99	2	1.33
Net Income	9.87	9.63	8.56	8.5	8.16	5.63
Net Income to Common	9.87	9.63	8.56	8.5	8.16	5.63
Net Income Growth	12.54%	12.48%	0.79%	4.09%	45.05%	12.09%
Basic Shares Outstanding	2	2	2	2	2	2
Diluted Shares Outstanding	2	2	2	2	2	2
Shares Change (YoY)	-0.36%	-0.50%	-0.37%	-0.18%	-0.36%	-0.89%
EPS (Basic)	4.69	4.57	4.05	4.00	3.83	2.63
EPS (Diluted)	4.69	4.57	4.05	4.00	3.83	2.63
EPS Growth	12.95%	13.04%	1.17%	4.29%	45.58%	13.09%
Dividend Per Share	1.160	1.140	1.100	1.070	1.020	0.990
Dividend Growth	4.50%	3.64%	2.80%	4.90%	3.03%	3.13%
Effective Tax Rate	19.11%	19.05%	19.58%	18.95%	19.70%	19.14%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.