3DX Industries Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Jan '17 Jan 31, 2017	Oct '16 Oct 31, 2016	Oct '15 Oct 31, 2015	Oct '14 Oct 31, 2014	Oct '13 Oct 31, 2013	Oct '12 Oct 31, 2012
Revenue	0.4	0.38	0.39	-	-	-
Revenue Growth (YoY)	6.18%	-2.83%	-	-	-	-
Cost of Revenue	0.03	0.04	0.06	-	-	-
Gross Profit	0.37	0.35	0.33	-	-	-
Selling, General & Admin	0.82	0.82	1.04	0.55	0.42	0.33
Operating Expenses	1	1.03	1.22	0.62	0.44	0.45
Operating Income	-0.64	-0.68	-0.89	-0.62	-0.44	-0.45
Interest Expense	-0.25	-0.11	-0.09	-0.05	-0.01	-
Interest & Investment Income	-	-	-	-	-	0
EBT Excluding Unusual Items	-0.89	-0.79	-0.98	-0.68	-0.45	-0.45
Asset Writedown	-	-	-	-0.69	-	-
Other Unusual Items	0.2	-	-	-9.63	-	-
Pretax Income	-0.69	-0.79	-0.98	-11	-0.45	-0.45
Net Income	-0.69	-0.79	-0.98	-11	-0.45	-0.45
Net Income to Common	-0.69	-0.79	-0.98	-11	-0.45	-0.45
Shares Outstanding (Basic)	38	37	37	33	2	2
Shares Outstanding (Diluted)	38	37	37	33	2	2
Shares Change (YoY)	1.36%	-	12.04%	2014.25%	0.33%	1.89%
EPS (Basic)	-0.02	-0.02	-0.03	-0.33	-0.28	-0.29
EPS (Diluted)	-0.02	-0.02	-0.03	-0.33	-0.28	-0.29
Free Cash Flow	-0.11	-0.04	-0.21	-0.39	-0.1	-0.25
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.01	-0.06	-0.16
Gross Margin	92.78%	90.52%	84.38%	-	-	-
Operating Margin	-161.01%	-177.53%	-226.07%	-	-	-
Profit Margin	-174.12%	-205.63%	-247.88%	-	-	-
Free Cash Flow Margin	-27.62%	-10.06%	-52.63%	-	-	-
EBITDA	-0.46	-0.48	-0.7	-0.55	-	-0.13
EBITDA Margin	-115.25%	-125.16%	-178.87%	-	-	-
D&A For EBITDA	0.18	0.2	0.19	0.08	-	0.32
EBIT	-0.64	-0.68	-0.89	-0.62	-0.44	-0.45
EBIT Margin	-161.01%	-177.53%	-226.07%	-	-	-