3DX Industries Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2016	FY 2015	FY 2014
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '16 Oct 31, 2016	Oct '15 Oct 31, 2015	Oct '14 Oct 31, 2014
Revenue	0.26	0.29	0.38	0.39	-
Revenue Growth (YoY)	-8.68%	-24.60%	-2.83%	-	-
Cost of Revenue	-	-	0.04	0.06	-
Gross Profit	0.26	0.29	0.35	0.33	-
Selling, General & Admin	0.54	0.71	0.82	1.04	0.55
Operating Expenses	0.59	0.77	1.03	1.22	0.62
Operating Income	-0.33	-0.48	-0.68	-0.89	-0.62
Interest Expense	-0.07	-0.07	-0.11	-0.09	-0.05
EBT Excluding Unusual Items	-0.4	-0.55	-0.79	-0.98	-0.68
Gain (Loss) on Sale of Assets	-	0	-	-	-
Asset Writedown	-	-	-	-	-0.69
Other Unusual Items	-	-0.01	-	-	-9.63
Pretax Income	-0.4	-0.56	-0.79	-0.98	-11
Net Income	-0.4	-0.56	-0.79	-0.98	-11
Net Income to Common	-0.4	-0.56	-0.79	-0.98	-11
Shares Outstanding (Basic)	110	107	37	37	33
Shares Outstanding (Diluted)	110	107	37	37	33
Shares Change (YoY)	2.43%	185.69%	-	12.04%	2014.25%
EPS (Basic)	-0.00	-0.01	-0.02	-0.03	-0.33
EPS (Diluted)	-0.00	-0.01	-0.02	-0.03	-0.33
Free Cash Flow	-0.01	-0.24	-0.04	-0.21	-0.39
Free Cash Flow Per Share	-	-0.00	-0.00	-0.01	-0.01
Gross Margin	100.00%	100.00%	90.52%	84.38%	-
Operating Margin	-125.05%	-166.26%	-177.53%	-226.07%	-
Profit Margin	-152.31%	-193.02%	-205.63%	-247.88%	-
Free Cash Flow Margin	-3.12%	-84.46%	-10.06%	-52.63%	-
EBITDA	-0.28	-0.42	-0.48	-0.7	-0.55
EBITDA Margin	-104.63%	-147.31%	-125.16%	-178.87%	-
D&A For EBITDA	0.05	0.05	0.2	0.19	0.08
EBIT	-0.33	-0.48	-0.68	-0.89	-0.62
EBIT Margin	-125.05%	-166.26%	-177.53%	-226.07%	-