Destiny Media Technologies Inc. (DSNY)
OTCMKTS · Delayed Price · Currency is USD
0.5300
0.00 (0.00%)
Jul 24, 2026, 9:30 AM EST
DSNY Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 4.43 | 4.52 | 4.42 | 4.03 | 4.02 | 4.17 | |
Revenue Growth | -1.64% | 2.34% | 9.58% | 0.26% | -3.56% | 9.10% |
Cost of Revenue | 0.73 | 0.69 | 0.61 | 0.52 | 0.66 | 0.39 |
Gross Profit | 3.7 | 3.84 | 3.81 | 3.52 | 3.37 | 3.78 |
Selling, General & Admin | 2.26 | 1.97 | 1.83 | 1.72 | 2.08 | 2.19 |
Research & Development | 1.74 | 1.7 | 1.45 | 1.26 | 1.01 | 1.11 |
Operating Expenses | 4.8 | 4.5 | 3.75 | 3.22 | 3.23 | 3.4 |
Operating Income | -1.1 | -0.66 | 0.06 | 0.3 | 0.13 | 0.38 |
Interest & Investment Income | 0.03 | 0.03 | 0.05 | 0.04 | 0.01 | 0 |
EBT Excluding Unusual Items | -1.08 | -0.64 | 0.11 | 0.34 | 0.14 | 0.38 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - |
Pretax Income | -1.08 | -0.64 | 0.11 | 0.34 | 0.15 | 0.38 |
Income Tax Expense | - | - | - | 0 | 0 | - |
Net Income | -1.08 | -0.64 | 0.11 | 0.34 | 0.15 | 0.38 |
Net Income to Common | -1.08 | -0.64 | 0.11 | 0.34 | 0.15 | 0.38 |
Net Income Growth | - | - | -66.65% | 124.79% | -61.03% | 125.79% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.00% | -3.92% | -0.88% | -0.49% | -3.07% | -1.04% |
EPS (Basic) | -0.11 | -0.07 | 0.01 | 0.03 | 0.01 | 0.04 |
EPS (Diluted) | -0.11 | -0.07 | 0.01 | 0.03 | 0.01 | 0.04 |
EPS Growth | - | - | -69.80% | 125.89% | -60.09% | 129.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 0.27 | 0.04 | 0.42 | 0.12 | -0.02 | 0.48 |
Free Cash Flow Per Share | 0.03 | 0.00 | 0.04 | 0.01 | -0.00 | 0.05 |
Gross Margin | 83.42% | 84.83% | 86.19% | 87.23% | 83.68% | 90.56% |
Operating Margin | -24.90% | -14.66% | 1.37% | 7.46% | 3.31% | 9.07% |
Profit Margin | -24.32% | -14.10% | 2.53% | 8.31% | 3.71% | 9.17% |
Free Cash Flow Margin | 6.05% | 0.80% | 9.52% | 2.98% | -0.48% | 11.60% |
EBITDA | -0.31 | 0.17 | 0.53 | 0.54 | 0.28 | 0.48 |
EBITDA Margin | -6.92% | 3.77% | 12.00% | 13.37% | 6.86% | 11.60% |
D&A For EBITDA | 0.8 | 0.83 | 0.47 | 0.24 | 0.14 | 0.11 |
EBIT | -1.1 | -0.66 | 0.06 | 0.3 | 0.13 | 0.38 |
EBIT Margin | -24.90% | -14.66% | 1.37% | 7.46% | 3.31% | 9.07% |
Effective Tax Rate | - | - | - | 0.76% | 2.83% | - |