Deutsche Telekom AG (DTEGY)
OTCMKTS · Delayed Price · Currency is USD
30.04
-0.05 (-0.17%)
Dec 23, 2024, 4:00 PM EST

Deutsche Telekom AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
116,839114,691117,049110,451102,69882,949
Upgrade
Other Revenue
334225211925
Upgrade
Revenue
116,872114,733117,074110,472102,71782,974
Upgrade
Revenue Growth (YoY)
1.52%-2.00%5.98%7.55%23.79%6.22%
Upgrade
Cost of Revenue
64,58164,96471,12367,19261,99452,824
Upgrade
Gross Profit
52,29149,76945,95143,28040,72330,150
Upgrade
Other Operating Expenses
4,3624,0214,9262,9393,0202,315
Upgrade
Operating Expenses
28,28527,77131,38629,74227,60419,585
Upgrade
Operating Income
24,00621,99814,56513,53813,11910,565
Upgrade
Interest Expense
-7,471-7,289-5,679-5,027-5,041-2,854
Upgrade
Interest & Investment Income
1,022870895867589348
Upgrade
Earnings From Equity Investments
-1,471-2,766-524-102-1187
Upgrade
Currency Exchange Gain (Loss)
129129-226-282341-14
Upgrade
Other Non Operating Income (Expenses)
3883701,174-322286347
Upgrade
EBT Excluding Unusual Items
16,60313,31210,2058,6729,2838,479
Upgrade
Merger & Restructuring Charges
-1,063-1,485-1,230-717-1,268-913
Upgrade
Gain (Loss) on Sale of Investments
-1481,813-1181290
Upgrade
Gain (Loss) on Sale of Assets
220193992-8-353-131
Upgrade
Asset Writedown
-134-211-1,173-287711-386
Upgrade
Other Unusual Items
-300-----
Upgrade
Pretax Income
15,40811,96810,9767,6288,4587,261
Upgrade
Income Tax Expense
4,3023,6721,9371,7321,8581,993
Upgrade
Earnings From Continuing Operations
11,1068,2969,0395,8966,6005,268
Upgrade
Earnings From Discontinued Operations
213,696443207147-
Upgrade
Net Income to Company
11,10821,9929,4826,1036,7475,268
Upgrade
Minority Interest in Earnings
-5,116-4,204-1,481-1,927-2,589-1,401
Upgrade
Net Income
5,99217,7888,0014,1764,1583,867
Upgrade
Net Income to Common
5,99217,7888,0014,1764,1583,867
Upgrade
Net Income Growth
-69.79%122.32%91.59%0.43%7.53%78.53%
Upgrade
Shares Outstanding (Basic)
4,9564,9764,9724,8134,7434,743
Upgrade
Shares Outstanding (Diluted)
4,9564,9764,9724,8134,7434,743
Upgrade
Shares Change (YoY)
-0.37%0.08%3.30%1.48%-0.02%
Upgrade
EPS (Basic)
1.213.571.610.870.880.82
Upgrade
EPS (Diluted)
1.213.571.610.870.880.82
Upgrade
EPS Growth
-69.68%122.14%85.47%-1.03%7.53%78.49%
Upgrade
Free Cash Flow
28,69124,99219,25618,55510,80513,092
Upgrade
Free Cash Flow Per Share
5.795.023.873.862.282.76
Upgrade
Dividend Per Share
0.7700.7700.7000.6400.6000.600
Upgrade
Dividend Growth
10.00%10.00%9.38%6.67%0%-14.29%
Upgrade
Gross Margin
44.74%43.38%39.25%39.18%39.65%36.34%
Upgrade
Operating Margin
20.54%19.17%12.44%12.25%12.77%12.73%
Upgrade
Profit Margin
5.13%15.50%6.83%3.78%4.05%4.66%
Upgrade
Free Cash Flow Margin
24.55%21.78%16.45%16.80%10.52%15.78%
Upgrade
EBITDA
40,51838,22434,23134,40632,93524,186
Upgrade
EBITDA Margin
34.67%33.32%29.24%31.14%32.06%29.15%
Upgrade
D&A For EBITDA
16,51216,22619,66620,86819,81613,621
Upgrade
EBIT
24,00621,99814,56513,53813,11910,565
Upgrade
EBIT Margin
20.54%19.17%12.44%12.25%12.77%12.73%
Upgrade
Effective Tax Rate
27.92%30.68%17.65%22.71%21.97%27.45%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.