Deutsche Telekom AG (DTEGY)

Deutsche Telekom AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	119,196	119,081	115,769	111,970	114,197	107,610
Revenue Growth (YoY)	1.37%	2.86%	3.39%	-1.95%	6.12%	7.67%
Cost of Revenue	49,033	48,770	47,370	47,207	52,900	49,426
Gross Profit	70,163	70,311	68,399	64,763	61,297	58,184
Selling, General & Admin	20,013	19,781	19,004	19,077	19,371	18,394
Depreciation & Amortization Expenses	24,433	24,009	24,027	23,975	27,635	27,091
Other Operating Expenses	1,820	1,700	-909	914	-1,122	120
Operating Income	23,900	24,822	26,277	20,798	15,414	12,580
Interest Income	564	613	927	870	387	611
Interest Expense	-6,467	-6,522	-6,613	-6,588	-5,679	-5,027
Other Non-Operating Income (Expense)	-120	586	2,366	-3,111	855	-537
Total Non-Operating Income (Expense)	-6,023	-5,323	-3,320	-8,829	-4,437	-4,953
Pretax Income	17,882	19,499	22,958	11,968	10,977	7,628
Provision for Income Taxes	4,192	4,573	5,301	3,672	1,937	1,732
Net Income	8,808	9,609	11,209	17,788	8,001	4,176
Minority Interest in Earnings	4,885	5,317	6,448	4,204	1,481	1,927
Earnings From Discontinued Operations	-	-	0	13,696	443	207
Net Income to Common	8,808	9,609	11,209	17,788	8,001	4,176
Net Income Growth	-27.04%	-14.27%	-36.99%	122.32%	91.59%	0.43%
Shares Outstanding (Basic)	4,856	4,871	4,938	4,976	4,972	4,813
Shares Outstanding (Diluted)	4,856	4,871	4,938	4,976	4,972	4,813
Shares Change (YoY)	-1.30%	-1.36%	-0.76%	0.08%	3.30%	1.48%
EPS (Basic)	1.82	1.97	2.27	3.57	1.61	0.87
EPS (Diluted)	1.82	1.97	2.27	3.57	1.61	0.87
EPS Growth	-25.71%	-13.22%	-36.41%	121.74%	85.06%	-1.14%
Shares Outstanding	4,838	4,838	4,900	4,976	4,972	4,986
Free Cash Flow	28,567	28,313	28,676	24,992	19,256	18,555
Free Cash Flow Growth	0.90%	-1.27%	14.74%	29.79%	3.78%	71.73%
Free Cash Flow Per Share	5.88	5.81	5.81	5.02	3.87	3.86
Dividends Per Share	1.000	1.000	0.900	0.770	0.700	0.640
Dividend Growth	-	11.11%	16.88%	10.00%	9.38%	6.67%
Gross Margin	58.86%	59.04%	59.08%	57.84%	53.68%	54.07%
Operating Margin	20.05%	20.84%	22.70%	18.57%	13.50%	11.69%
Profit Margin	11.49%	12.53%	15.25%	7.41%	7.92%	5.48%
FCF Margin	23.97%	23.78%	24.77%	22.32%	16.86%	17.24%
EBITDA	48,333	48,831	50,304	44,773	43,241	40,062
EBITDA Margin	40.55%	41.01%	43.45%	39.99%	37.87%	37.23%
EBIT	23,900	24,822	26,277	20,798	15,414	12,580
EBIT Margin	20.05%	20.84%	22.70%	18.57%	13.50%	11.69%
Effective Tax Rate	23.44%	23.45%	23.09%	30.68%	17.65%	22.71%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.