DVL, Inc. Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-0.48	-2.11	-0.12	-2.93	9.12
Depreciation & Amortization	0.38	0.37	0.37	0.37	0.25
Other Amortization	0.06	0.06	0.12	0.12	0.01
Gain on Sale of Loans & Receivables	-	-	-	-	-0.81
Loss (Gain) From Sale of Investments	-0.14	-0.06	-	-	-
Loss (Gain) on Equity Investments	-2.86	-0.75	-2.1	1.31	-4.24
Stock-Based Compensation	0.11	0.13	0.1	0.07	0.05
Net Decrease (Increase) in Loans Originated / Sold - Operating	-	-	-	-	0.97
Change in Other Net Operating Assets	1.53	1.17	1.78	1.28	0.42
Other Operating Activities	0.59	0.75	1.46	1.67	0.76
Operating Cash Flow	-0.81	-0.42	1.11	1.38	6.53
Operating Cash Flow Growth	-	-	-19.77%	-78.84%	83.84%
Investment in Securities	0.95	0.46	-3.67	-0.28	-1.24
Other Investing Activities	-0	-	-	-	1.71
Investing Cash Flow	0.95	1.29	1.55	1.48	-10.49
Long-Term Debt Issued	3.5	-	-	1	6.5
Long-Term Debt Repaid	-3.46	-0.08	-2.83	-3.8	-0.09
Net Debt Issued (Repaid)	0.04	-0.08	-2.83	-2.8	6.41
Repurchase of Common Stock	-0.56	-2.28	-0.41	-0.46	-0.03
Other Financing Activities	-0.08	-0.23	-0.81	-0.04	0.68
Financing Cash Flow	-0.61	-2.58	-4.06	-3.3	7.06
Net Cash Flow	-0.47	-1.71	-1.4	-0.44	3.1
Free Cash Flow	-0.81	-0.42	1.11	1.38	6.53
Free Cash Flow Growth	-	-	-19.77%	-78.84%	83.84%
Free Cash Flow Margin	-13.40%	-11.14%	20.71%	79.14%	72.52%
Free Cash Flow Per Share	-0.17	-0.08	-	-	-
Cash Interest Paid	-	0.12	0.16	0.35	0.06

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.