Eco-Growth Strategies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005
Period Ending	Jun '08 Jun 30, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005
Revenue	10.84	4.5	6.88	7.17
Revenue Growth	-	-34.56%	-4.01%	-
Cost of Revenue	8.38	3.44	5.15	5.42
Gross Profit	2.46	1.07	1.73	1.75
Selling, General & Admin	3	1.84	2.4	1.4
Operating Expenses	3.21	1.99	2.59	2.11
Operating Income	-0.75	-0.92	-0.86	-0.36
Interest Expense	-0.14	-0.07	-0.24	-0.17
Other Non Operating Income (Expenses)	0.02	0.01	0.01	-
EBT Excluding Unusual Items	-0.86	-0.98	-1.09	-0.54
Gain (Loss) on Sale of Assets	-	-	-0	-
Pretax Income	-0.86	-0.98	-1.09	-0.54
Net Income	-0.86	-0.98	-1.09	-0.54
Net Income to Common	-0.86	-0.98	-1.09	-0.54
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	18	18	16	-
Shares Outstanding (Diluted)	18	18	16	-
Shares Change	-	10.02%	-	-
EPS (Basic)	-0.05	-0.06	-0.07	-
EPS (Diluted)	-0.05	-0.06	-0.07	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005
Period Ending	Jun '08 Jun 30, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005
Free Cash Flow	-	-	-0.27	-0.23
Free Cash Flow Per Share	-	-	-0.02	-
Gross Margin	22.71%	23.72%	25.19%	24.34%
Operating Margin	-6.88%	-20.45%	-12.45%	-5.09%
Profit Margin	-7.95%	-21.82%	-15.85%	-7.48%
Free Cash Flow Margin	-	-	-3.98%	-3.25%
EBITDA	-0.49	-0.73	-0.67	-0.18
EBITDA Margin	-4.55%	-16.27%	-9.71%	-2.55%
D&A For EBITDA	0.25	0.19	0.19	0.18
EBIT	-0.75	-0.92	-0.86	-0.36
EBIT Margin	-6.88%	-20.45%	-12.45%	-5.09%