EdgeMode, Inc. (EDGM)

EdgeMode Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	-	0.44	1.57
Revenue Growth (YoY)	-	-	-	-72.15%	-
Cost of Revenue	-	-	-	0.81	1.35
Gross Profit	-	-	-	-0.37	0.23
Selling, General & Admin	32.44	1.4	3.35	27.78	3.5
Operating Expenses	32.44	1.4	3.35	27.78	3.5
Operating Income	-32.44	-1.4	-3.35	-28.16	-3.27
Interest Expense	-6.1	-0.06	-0.35	-0.15	-0.22
Other Non Operating Income (Expenses)	18.89	-0.13	0.75	-0.86	-0.07
EBT Excluding Unusual Items	-19.65	-1.59	-2.95	-29.17	-3.56
Asset Writedown	-4.83	-	-	-3.08	-
Other Unusual Items	-0.15	-	-0.06	-	-
Pretax Income	-24.63	-1.59	-3.01	-32.25	-3.56
Net Income	-24.63	-1.59	-3.01	-32.25	-3.56
Preferred Dividends & Other Adjustments	-	-	-	-	0.04
Net Income to Common	-24.63	-1.59	-3.01	-32.25	-3.6
Shares Outstanding (Basic)	1,948	391	391	378	231
Shares Outstanding (Diluted)	1,948	391	391	378	231
Shares Change (YoY)	398.74%	0.02%	3.46%	63.79%	20231.03%
EPS (Basic)	-0.01	-0.00	-0.01	-0.09	-0.02
EPS (Diluted)	-0.01	-0.00	-0.01	-0.09	-0.02
Free Cash Flow	-0.87	0.02	0.04	-2.42	-4.46
Free Cash Flow Per Share	-	-	-	-0.01	-0.02
Gross Margin	-	-	-	-85.57%	14.34%
Operating Margin	-	-	-	-6428.54%	-207.87%
Profit Margin	-	-	-	-7361.39%	-228.98%
Free Cash Flow Margin	-	-	-	-551.38%	-283.81%
EBITDA	-32.14	-1.39	-3.33	-27.53	-2.43
EBITDA Margin	-	-	-	-	-154.71%
D&A For EBITDA	0.3	0.01	0.03	0.63	0.84
EBIT	-32.44	-1.4	-3.35	-28.16	-3.27
EBIT Margin	-	-	-	-	-207.87%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.