Elvictor Group, Inc. (ELVG)
OTCMKTS · Delayed Price · Currency is USD
6.30
0.00 (0.00%)
At close: Jun 18, 2026
Elvictor Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.9 | 2.43 | 2.42 | 2.36 | 2.48 | 2.39 | |
Revenue Growth | 16.44% | 0.27% | 2.52% | -4.60% | 3.71% | 411.61% |
Cost of Revenue | 0.63 | 0.62 | 0.55 | 0.49 | 0.5 | 1.02 |
Gross Profit | 2.27 | 1.81 | 1.87 | 1.87 | 1.98 | 1.37 |
Selling, General & Admin | 2.16 | 1.96 | 1.63 | 2.09 | 2.24 | 1.42 |
Operating Expenses | 2.22 | 2.01 | 1.69 | 2.14 | 2.3 | 1.42 |
Operating Income | 0.05 | -0.21 | 0.18 | -0.27 | -0.32 | -0.05 |
Currency Exchange Gain (Loss) | -0.01 | -0.03 | 0.01 | -0.01 | 0.01 | - |
Other Non Operating Income (Expenses) | 0.09 | 0.07 | 0.06 | 0.09 | 0.12 | 0.04 |
EBT Excluding Unusual Items | 0.12 | -0.16 | 0.24 | -0.19 | -0.2 | -0.02 |
Other Unusual Items | - | - | - | - | - | -43.15 |
Pretax Income | 0.12 | -0.16 | 0.24 | -0.19 | -0.2 | -43.16 |
Income Tax Expense | 0.02 | 0.02 | 0.04 | 0.03 | 0.04 | 0 |
Net Income | 0.1 | -0.18 | 0.2 | -0.22 | -0.24 | -43.16 |
Net Income to Common | 0.1 | -0.18 | 0.2 | -0.22 | -0.24 | -43.16 |
Net Income Growth | 59.74% | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -99.60% | - | 0.00% | 0.09% | 35.15% | 257.55% |
EPS (Basic) | 0.12 | -0.21 | 0.24 | -0.27 | -0.29 | -70.45 |
EPS (Diluted) | 0.12 | -0.21 | 0.24 | -0.27 | -0.29 | -70.45 |
EPS Growth | 40036.39% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.2 | 0.41 | -0.59 | 0.2 | 0.2 | -0.15 |
Free Cash Flow Per Share | 0.24 | 0.49 | -0.71 | 0.24 | 0.24 | -0.24 |
Gross Margin | 78.20% | 74.35% | 77.17% | 79.11% | 79.82% | 57.28% |
Operating Margin | 1.57% | -8.64% | 7.33% | -11.64% | -13.10% | -2.25% |
Profit Margin | 3.50% | -7.24% | 8.25% | -9.43% | -9.65% | -1808.31% |
Free Cash Flow Margin | 6.96% | 16.77% | -24.38% | 8.50% | 7.90% | -6.16% |
EBITDA | 0.06 | -0.2 | 0.19 | -0.26 | -0.32 | -0.05 |
EBITDA Margin | 2.06% | -8.28% | 7.75% | -11.20% | -12.85% | -2.15% |
D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
EBIT | 0.05 | -0.21 | 0.18 | -0.27 | -0.32 | -0.05 |
EBIT Margin | 1.57% | -8.64% | 7.33% | -11.64% | -13.10% | -2.25% |
Effective Tax Rate | 17.16% | - | 18.04% | - | - | - |
Revenue as Reported | 2.9 | 2.43 | 2.42 | 2.36 | 2.48 | 2.39 |