Full Alliance Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Jun '09 Jun 30, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004
Revenue	0.08	0.04	0.07	-	-	-
Revenue Growth (YoY)	16.67%	-33.86%	-	-	-	-
Gross Profit	0.08	0.04	0.07	-	-	-
Selling, General & Admin	0.21	0.22	0.38	0.25	0.73	1.12
Amortization of Goodwill & Intangibles	-	-	0.03	-	-	-
Operating Expenses	0.21	0.22	0.41	0.25	0.73	1.12
Operating Income	-0.13	-0.17	-0.35	-0.25	-0.73	-1.12
Interest Expense	-0.01	-0.01	-0.01	-0.02	-0.01	-0.02
Other Non Operating Income (Expenses)	-0	-	-	0.04	0.12	-
EBT Excluding Unusual Items	-0.14	-0.19	-0.36	-0.23	-0.62	-1.14
Other Unusual Items	-	-	-	-0.14	-0.01	-0.02
Pretax Income	-0.14	-0.19	-0.36	-0.36	-0.64	-1.16
Income Tax Expense	0	0	0	0	0	0
Net Income	-0.15	-0.19	-0.36	-0.37	-0.64	-1.16
Net Income to Common	-0.15	-0.19	-0.36	-0.37	-0.64	-1.16
Free Cash Flow	-0.06	-0.08	-0.1	-0.08	-0.12	-0.09
Gross Margin	100.00%	100.00%	100.00%	-	-	-
Operating Margin	-161.05%	-400.95%	-525.67%	-	-	-
Profit Margin	-177.37%	-431.68%	-542.81%	-	-	-
Free Cash Flow Margin	-73.50%	-193.91%	-152.84%	-	-	-
EBITDA	-	-0.17	-0.35	-0.25	-0.73	-1.12
D&A For EBITDA	-	0	0	0	0	0
EBIT	-0.13	-0.17	-0.35	-0.25	-0.73	-1.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.