Spirit Aviation Holdings, Inc. (FLYYQ)
OTCMKTS · Delayed Price · Currency is USD
0.0150
-0.0050 (-25.00%)
At close: Jun 8, 2026
Spirit Aviation Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,720 | 4,812 | 5,268 | 4,989 | 3,176 |
Other Revenue | 76.86 | 101.67 | 94.39 | 79.08 | 54.97 |
| 3,797 | 4,913 | 5,363 | 5,068 | 3,231 | |
Revenue Growth (YoY) | -22.73% | -8.38% | 5.80% | 56.88% | 78.49% |
Cost of Revenue | 3,665 | 4,492 | 4,531 | 4,095 | 2,793 |
Gross Profit | 131.98 | 420.96 | 831.97 | 973.03 | 437.34 |
Selling, General & Admin | 172.97 | 197.2 | 190.89 | 177.56 | 132.5 |
Other Operating Expenses | 687.58 | 807.49 | 792.23 | 711.21 | 530.83 |
Operating Expenses | 1,028 | 1,216 | 1,224 | 1,105 | 868.61 |
Operating Income | -896.16 | -795.48 | -392.25 | -132.12 | -431.27 |
Interest Expense | -206.33 | -201.01 | -135.83 | -117.09 | -136.61 |
Interest & Investment Income | 32.27 | 48.32 | 61.65 | 20.08 | 5.37 |
Currency Exchange Gain (Loss) | - | - | - | -4.82 | -0.58 |
Other Non Operating Income (Expenses) | -1.65 | 65.69 | -4.07 | - | - |
EBT Excluding Unusual Items | -1,072 | -882.47 | -470.5 | -233.94 | -563.09 |
Merger & Restructuring Charges | -1,769 | -132.88 | -69.5 | - | - |
Gain (Loss) on Sale of Assets | 97.44 | -273.87 | -33.97 | -46.62 | -3.32 |
Asset Writedown | - | - | - | -333.7 | - |
Other Unusual Items | -7.14 | -0.49 | 15.37 | -86.47 | 46.09 |
Pretax Income | -2,751 | -1,290 | -558.6 | -700.74 | -520.32 |
Income Tax Expense | 9.63 | -60.21 | -111.13 | -146.59 | -47.75 |
Net Income | -2,760 | -1,229 | -447.46 | -554.15 | -472.57 |
Net Income to Common | -2,760 | -1,229 | -447.46 | -554.15 | -472.57 |
Shares Outstanding (Basic) | 51 | 109 | 109 | 109 | 105 |
Shares Outstanding (Diluted) | 51 | 109 | 109 | 109 | 105 |
Shares Change (YoY) | -53.31% | 0.31% | 0.37% | 3.57% | 23.98% |
EPS (Basic) | -53.99 | -11.23 | -4.10 | -5.10 | -4.50 |
EPS (Diluted) | -53.99 | -11.23 | -4.10 | -5.10 | -4.50 |
Free Cash Flow | -981.15 | -889.99 | -621.3 | -533.68 | -142.7 |
Free Cash Flow Per Share | -19.19 | -8.13 | -5.69 | -4.91 | -1.36 |
Gross Margin | 3.48% | 8.57% | 15.52% | 19.20% | 13.54% |
Operating Margin | -23.60% | -16.19% | -7.32% | -2.61% | -13.35% |
Profit Margin | -72.71% | -25.02% | -8.34% | -10.93% | -14.63% |
Free Cash Flow Margin | -25.84% | -18.11% | -11.59% | -10.53% | -4.42% |
EBITDA | -763.54 | -617.61 | -174.15 | 67 | -238.19 |
EBITDA Margin | -20.11% | -12.57% | -3.25% | 1.32% | -7.37% |
D&A For EBITDA | 132.62 | 177.87 | 218.11 | 199.12 | 193.08 |
EBIT | -896.16 | -795.48 | -392.25 | -132.12 | -431.27 |
EBIT Margin | -23.60% | -16.19% | -7.32% | -2.61% | -13.35% |
Revenue as Reported | 3,797 | 4,913 | 5,363 | 5,068 | 3,231 |