Flash Sports & Media Holdings, Inc. (FLZH)

FLZH Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2.39	0.01	0.82	1.07	12.01	34.59
Cash & Short-Term Investments	2.39	0.01	0.82	1.07	12.01	34.59
Cash Growth	231.29%	-98.70%	-23.80%	-91.05%	-65.29%	18652.31%
Accounts Receivable	3.53	-	10.24	30.09	15.47	8.02
Other Receivables	-	-	-	-	0.51	-
Receivables	3.53	-	10.24	30.09	15.98	8.02
Inventory	-	-	0.22	0.23	0.32	0.51
Prepaid Expenses	0.48	-	0.88	1.17	1.35	0.59
Other Current Assets	3.92	-	3.65	0.35	4.9	15.76
Total Current Assets	10.32	0.01	15.81	32.91	34.56	59.48
Property, Plant & Equipment	0.29	0.32	1.36	3.46	3.93	0.9
Long-Term Investments	-	-	-	-	2.56	4.21
Goodwill	122.78	-	-	9.69	15.57	7.99
Other Intangible Assets	132.59	-	-	3.45	5.45	1.58
Other Long-Term Assets	-	-	2.32	-	-	-
Total Assets	265.98	0.33	19.49	49.51	62.07	74.16

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	7.87	18.2	13.52	24.2	9.96	6.07
Accrued Expenses	0.68	5.71	4.02	5.28	3.2	3.88
Short-Term Debt	2.89	-	-	3.2	3.83	-
Current Portion of Long-Term Debt	-	3.53	5.97	-	-	-
Current Portion of Leases	0.19	0.22	0.24	0.71	0.6	0.15
Current Unearned Revenue	3.38	16.15	16.72	4.55	3.87	13.35
Other Current Liabilities	58.95	1.56	1.84	0.05	2.8	1.56
Total Current Liabilities	73.97	45.38	42.3	38	24.26	25.01
Long-Term Debt	-	-	0.8	-	-	-
Long-Term Leases	0.12	0.12	0.34	1.38	2.04	0.54
Long-Term Deferred Tax Liabilities	-	-	0.01	0.04	1.03	0.44
Other Long-Term Liabilities	-	-	0.69	-	-	-
Total Liabilities	74.08	45.5	44.14	39.43	27.33	25.99

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.05	0	0	0.01	0.01	0.01
Additional Paid-In Capital	273.22	91.75	90.17	88.39	84.88	78.68
Retained Earnings	-136.04	-124.87	-102.77	-66.27	-38.12	-22.84
Treasury Stock	-12.05	-12.05	-12.05	-12.05	-12.05	-7.68
Shareholders' Equity	191.9	-45.17	-24.64	10.09	34.73	48.17
Total Liabilities & Equity	265.98	0.33	19.49	49.51	62.07	74.16

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	3.2	3.87	7.34	5.29	6.48	0.69
Net Cash (Debt)	-0.81	-3.86	-6.52	-4.22	5.53	33.9
Net Cash Growth	-	-	-	-	-83.69%	-
Net Cash Per Share	-0.31	-7.31	-13.06	-9.69	13.03	84.57
Filing Date Shares Outstanding	56.72	1.13	0.71	0.49	0.43	0.41
Total Common Shares Outstanding	53.87	0.65	0.56	0.48	0.43	0.43
Working Capital	-63.64	-45.37	-26.49	-5.09	10.3	34.47
Book Value Per Share	2.32	-69.27	-43.78	20.88	80.62	112.19
Tangible Book Value	-130.18	-45.17	-24.64	-3.06	13.71	38.6
Tangible Book Value Per Share	-2.42	-69.27	-43.78	-6.33	31.82	89.91
Machinery	-	0.57	-	1.2	0.98	0.27
Leasehold Improvements	-	0.13	-	0.23	0.31	0.16
Order Backlog	-	-	-	-	93	30

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 27, 2026

Data Sources Report a data error