Full Motion Beverage, Inc. (FMBV)

Full Motion Beverage Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Mar 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Revenue	-	-	0.03	0.22	0.01
Revenue Growth (YoY)	-	-	-86.97%	1463.77%	-
Cost of Revenue	-	-	0	0.22	0.04
Gross Profit	-	-	0.02	-0	-0.02
Selling, General & Admin	0.01	0.02	0.24	0.53	0.11
Operating Expenses	0.02	0.02	0.34	0.53	0.13
Operating Income	-0.02	-0.02	-0.31	-0.53	-0.16
Interest Expense	-0.39	-0.37	-0.32	-	-0.29
Other Non Operating Income (Expenses)	0	0	-0.17	-	-0
EBT Excluding Unusual Items	-0.4	-0.39	-0.8	-0.53	-0.45
Gain (Loss) on Sale of Investments	-	-	-	-	-0.14
Gain (Loss) on Sale of Assets	-	-	-0.02	-	-
Other Unusual Items	-	-	-10.2	-1.62	-0.75
Pretax Income	-0.4	-0.39	-11.02	-2.15	-1.34
Net Income	-0.4	-0.39	-11.02	-2.15	-1.34
Net Income to Common	-0.4	-0.39	-11.02	-2.15	-1.34
Shares Outstanding (Basic)	189	189	155	35	0
Shares Outstanding (Diluted)	189	189	155	35	0
Shares Change (YoY)	-1.85%	22.06%	344.27%	11371.96%	-
EPS (Basic)	-0.00	-0.00	-0.07	-0.06	-4.41
EPS (Diluted)	-0.00	-0.00	-0.07	-0.06	-4.41
Free Cash Flow	-0.01	-0.01	-0.05	-1.02	-0.17
Free Cash Flow Per Share	-	-	-	-0.03	-0.56
Gross Margin	-	-	85.30%	-2.30%	-163.19%
Operating Margin	-	-	-1119.88%	-246.81%	-1131.66%
Profit Margin	-	-	-39208.93%	-995.90%	-9703.27%
Free Cash Flow Margin	-	-	-188.02%	-472.38%	-1226.97%
EBITDA	-0.01	-0.02	-0.31	-	-0.14
D&A For EBITDA	0	0	0	-	0.02
EBIT	-0.02	-0.02	-0.31	-0.53	-0.16
EBIT Margin	-	-	-	-246.81%	-
Advertising Expenses	-	-	0	0.02	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.