Full Motion Beverage Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Mar '12 Mar 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Revenue	-	-	0.03	0.22	0.01
Revenue Growth (YoY)	-	-	-86.97%	1463.77%	-
Cost of Revenue	-	-	0	0.22	0.04
Gross Profit	-	-	0.02	-0	-0.02
Selling, General & Admin	0.01	0.02	0.24	0.53	0.11
Operating Expenses	0.02	0.02	0.34	0.53	0.13
Operating Income	-0.02	-0.02	-0.31	-0.53	-0.16
Interest Expense	-0.39	-0.37	-0.32	-	-0.29
Other Non Operating Income (Expenses)	0	0	-0.17	-	-0
EBT Excluding Unusual Items	-0.4	-0.39	-0.8	-0.53	-0.45
Gain (Loss) on Sale of Investments	-	-	-	-	-0.14
Gain (Loss) on Sale of Assets	-	-	-0.02	-	-
Other Unusual Items	-	-	-10.2	-1.62	-0.75
Pretax Income	-0.4	-0.39	-11.02	-2.15	-1.34
Net Income	-0.4	-0.39	-11.02	-2.15	-1.34
Net Income to Common	-0.4	-0.39	-11.02	-2.15	-1.34
Shares Outstanding (Basic)	189	189	155	35	0
Shares Outstanding (Diluted)	189	189	155	35	0
Shares Change (YoY)	-1.85%	22.06%	344.27%	11371.96%	-
EPS (Basic)	-0.00	-0.00	-0.07	-0.06	-4.41
EPS (Diluted)	-0.00	-0.00	-0.07	-0.06	-4.41
Free Cash Flow	-0.01	-0.01	-0.05	-1.02	-0.17
Free Cash Flow Per Share	-	-	-	-0.03	-0.56
Gross Margin	-	-	85.30%	-2.30%	-163.19%
Operating Margin	-	-	-1119.88%	-246.81%	-1131.66%
Profit Margin	-	-	-39208.93%	-995.90%	-9703.27%
Free Cash Flow Margin	-	-	-188.02%	-472.38%	-1226.97%
EBITDA	-0.01	-0.02	-0.31	-	-0.14
D&A For EBITDA	0	0	0	-	0.02
EBIT	-0.02	-0.02	-0.31	-0.53	-0.16
EBIT Margin	-	-	-	-246.81%	-
Advertising Expenses	-	-	0	0.02	-