Farmhouse, Inc (FMHS)

Farmhouse Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0	0.02	0.01	0.01	0.02
Revenue Growth (YoY)	-72.72%	48.40%	-16.19%	-26.65%	-59.63%
Cost of Revenue	0	0.01	0	0.01	-
Gross Profit	0	0.01	0.01	0	0.02
Selling, General & Admin	0.41	0.52	0.79	0.78	0.51
Operating Expenses	0.41	0.52	0.79	0.78	0.51
Operating Income	-0.41	-0.51	-0.78	-0.78	-0.5
Interest Expense	-0.06	-0.05	-0.05	-0.04	-0.06
Interest & Investment Income	-	-	0.23	-	-
EBT Excluding Unusual Items	-0.46	-0.56	-0.61	-0.82	-0.56
Gain (Loss) on Sale of Assets	-	-	0.17	-	-
Asset Writedown	-	-	-0	-	-0.46
Legal Settlements	-	-	-	-0.17	-0.06
Other Unusual Items	-	-	-	0.01	0.03
Pretax Income	-0.46	-0.56	-0.44	-0.98	-1.05
Net Income	-0.46	-0.56	-0.44	-0.98	-1.05
Net Income to Common	-0.46	-0.56	-0.44	-0.98	-1.05
Shares Outstanding (Basic)	18	17	16	15	15
Shares Outstanding (Diluted)	18	17	16	15	15
Shares Change (YoY)	3.15%	4.60%	7.61%	3.57%	17.80%
EPS (Basic)	-0.03	-0.03	-0.03	-0.06	-0.07
EPS (Diluted)	-0.03	-0.03	-0.03	-0.06	-0.07
Free Cash Flow	-0.11	-0.08	-0.27	-0.21	-0.1
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.01	-0.01
Gross Margin	54.86%	54.49%	62.91%	34.66%	100.00%
Operating Margin	-9831.22%	-3346.33%	-7595.57%	-6374.56%	-2976.67%
Profit Margin	-11178.21%	-3682.86%	-4315.19%	-7968.46%	-6263.73%
Free Cash Flow Margin	-2561.68%	-548.07%	-2640.05%	-1717.16%	-608.44%
EBITDA	-	-0.51	-0.78	-0.78	-0.49
D&A For EBITDA	-	0	0	0	0
EBIT	-0.41	-0.51	-0.78	-0.78	-0.5

Updated Aug 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.