Farmhouse, Inc (FMHS)

Farmhouse Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	0	0	0.02	0.01	0.01
Revenue Growth (YoY)	-85.00%	-72.72%	48.40%	-16.19%	-26.65%
Cost of Revenue	0	0	0.01	0	0.01
Gross Profit	0	0	0.01	0.01	0
Selling, General & Admin	0.41	0.41	0.52	0.79	0.78
Operating Expenses	0.41	0.41	0.52	0.79	0.78
Operating Income	-0.41	-0.41	-0.51	-0.78	-0.78
Interest Expense	-0.07	-0.06	-0.05	-0.05	-0.04
Interest & Investment Income	-	-	-	0.23	-
Other Non Operating Income (Expenses)	-0.06	-	-	-	-
EBT Excluding Unusual Items	-0.54	-0.46	-0.56	-0.61	-0.82
Merger & Restructuring Charges	-0.03	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	0.17	-
Asset Writedown	-	-	-	-0	-
Legal Settlements	-	-	-	-	-0.17
Other Unusual Items	0.17	-	-	-	0.01
Pretax Income	-0.39	-0.46	-0.56	-0.44	-0.98
Net Income	-0.39	-0.46	-0.56	-0.44	-0.98
Net Income to Common	-0.39	-0.46	-0.56	-0.44	-0.98
Shares Outstanding (Basic)	18	18	17	16	15
Shares Outstanding (Diluted)	18	18	17	16	15
Shares Change (YoY)	3.01%	3.15%	4.60%	7.61%	3.57%
EPS (Basic)	-0.02	-0.03	-0.03	-0.03	-0.06
EPS (Diluted)	-0.02	-0.03	-0.03	-0.03	-0.06
Free Cash Flow	-0.18	-0.11	-0.08	-0.27	-0.21
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.01
Gross Margin	79.94%	54.86%	54.49%	62.91%	34.66%
Operating Margin	-65881.54%	-9831.22%	-3346.33%	-7595.57%	-6374.56%
Profit Margin	-63124.56%	-11178.21%	-3682.86%	-4315.19%	-7968.46%
Free Cash Flow Margin	-28735.47%	-2561.68%	-548.07%	-2640.05%	-1717.16%
EBITDA	-	-	-0.51	-0.78	-0.78
D&A For EBITDA	-	-	0	0	0
EBIT	-0.41	-0.41	-0.51	-0.78	-0.78

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.