Family Office of America Inc. (FOFA)

Family Office of America Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.83	0.01	0	0.07	0.53	0.07
Cash & Short-Term Investments	0.83	0.01	0	0.07	0.53	0.07
Cash Growth	1672.01%	458.87%	-96.52%	-86.78%	624.52%	-54.97%
Inventory	-	-	-	0.04	0.06	-
Other Current Assets	0	0.01	-	0.15	0.16	0.1
Total Current Assets	0.83	0.02	0	0.26	0.74	0.17
Property, Plant & Equipment	-	-	-	0.04	0.06	0.07
Other Intangible Assets	-	-	-	-	-	0.57
Total Assets	0.83	0.02	0	0.3	0.8	0.81
Accounts Payable	0.03	0.03	0.02	0.04	0.02	-
Short-Term Debt	-	0.01	0.01	0.03	-	-
Other Current Liabilities	-	0	0.5	-	0.01	-
Total Current Liabilities	0.03	0.04	0.53	0.07	0.03	-
Total Liabilities	0.03	0.04	0.53	0.07	0.03	-
Common Stock	0.03	0.02	0.01	0.01	0.01	0
Additional Paid-In Capital	5.55	4.49	3.9	3.84	3.47	1.78
Retained Earnings	-4.78	-4.53	-4.43	-3.63	-2.7	-0.97
Shareholders' Equity	0.8	-0.02	-0.52	0.22	0.77	0.81
Total Liabilities & Equity	0.83	0.02	0	0.3	0.8	0.81
Total Debt	-	0.01	0.01	0.03	-	-
Net Cash (Debt)	0.83	0	-0.01	0.04	0.53	0.07
Net Cash Growth	2132.11%	-	-	-92.68%	624.52%	-54.97%
Net Cash Per Share	0.03	0.00	-0.00	0.00	0.08	0.02
Filing Date Shares Outstanding	29.7	23.19	20.44	8.48	8.24	4.06
Total Common Shares Outstanding	29.7	20.44	8.44	8.48	8.24	4.06
Working Capital	0.8	-0.02	-0.52	0.18	0.71	0.17
Book Value Per Share	0.03	-0.00	-0.06	0.03	0.09	0.20
Tangible Book Value	0.8	-0.02	-0.52	0.22	0.77	0.24
Tangible Book Value Per Share	0.03	-0.00	-0.06	0.03	0.09	0.06
Machinery	-	-	-	0.08	0.08	0.08

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.