Skip to main content
Family Office of America Inc. (FOFA)
OTCMKTS · Delayed Price · Currency is USD
0.8000
+0.0174 (2.22%)
At close: Nov 6, 2026

Family Office of America Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-0.16-0.49-0.1-0.81-0.92-1.73
Depreciation & Amortization
0.150.04-0.020.020.45
Asset Writedown & Restructuring Costs
---0.08-0.14
Stock-Based Compensation
0.120.2-0.080.270.44
Other Operating Activities
---0.5--
Change in Accounts Receivable
-0.23-0.07----
Change in Inventory
---0.040.02-0.06
Change in Accounts Payable
0.280.10.02-0.040.020.02
Change in Other Net Operating Assets
-0.05-0.03-0.010.060.03-0.05
Operating Cash Flow
0.2-0.26-0.09-0.08-0.56-0.79
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
------0
Sale (Purchase) of Intangibles
-0.56-0.56----
Investing Cash Flow
-0.6-0.56----0

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Issuance of Common Stock
0.460.970.1-0.11.25
Other Financing Activities
--00.01--
Financing Cash Flow
0.460.970.10.010.11.25

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
0.050.140.01-0.07-0.460.46

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
0.2-0.26-0.09-0.08-0.56-0.79
Free Cash Flow Growth
------
Free Cash Flow Margin
12.72%-118.23%----
Free Cash Flow Per Share
0.01-0.01-0.00-0.01-0.07-0.12
Levered Free Cash Flow
0.53-0.2-0.550.61-0.03-
Unlevered Free Cash Flow
0.54-0.19-0.550.61-0.03-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
0.02-0.010.010.060.07-0.09