FRMO Corporation (FRMO)
OTCMKTS · Delayed Price · Currency is USD
6.55
-0.10 (-1.50%)
Oct 19, 2026, 3:53 PM EST
FRMO Corporation Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Operating Revenue | 4.31 | 4.82 | 2.71 | 3.22 | 4.68 |
Other Revenue | - | - | 135.71 | -36.37 | 9.2 |
| 4.31 | 4.82 | 138.43 | -33.15 | 13.87 | |
Revenue Growth | -10.66% | -96.52% | - | - | -90.79% |
Gross Profit | 4.31 | 4.82 | 138.43 | -33.15 | 13.87 |
Selling, General & Admin | 1.41 | 1.35 | 1.31 | 1.5 | 1.08 |
Other Operating Expenses | 5.03 | -5.88 | - | - | - |
Operating Expenses | 6.48 | -4.37 | 1.56 | 1.84 | 1.38 |
Operating Income | -2.17 | 9.2 | 136.87 | -34.98 | 12.49 |
Interest & Investment Income | 4.59 | 7.81 | - | - | - |
Earnings From Equity Investments | 2.57 | 8.38 | - | - | - |
EBT Excluding Unusual Items | 4.99 | 25.39 | 136.87 | -34.98 | 12.49 |
Gain (Loss) on Sale of Investments | 21.38 | 248.99 | - | - | - |
Gain (Loss) on Sale of Assets | -0.73 | - | - | - | - |
Pretax Income | 25.63 | 274.37 | 136.87 | -34.98 | 12.49 |
Income Tax Expense | 5.5 | 48.19 | 18.42 | -3.22 | -0.77 |
Earnings From Continuing Operations | 20.14 | 226.19 | 118.45 | -31.76 | 13.27 |
Minority Interest in Earnings | -17.2 | -125.73 | -45.89 | 19.16 | -10.32 |
Net Income | 2.94 | 100.45 | 72.56 | -12.6 | 2.95 |
Net Income to Common | 2.94 | 100.45 | 72.56 | -12.6 | 2.95 |
Net Income Growth | -97.08% | 38.45% | - | - | -95.10% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 |
Shares Change | -0.01% | 0.01% | 0.01% | -0.03% | -0.01% |
EPS (Basic) | 0.07 | 2.28 | 1.65 | -0.29 | 0.07 |
EPS (Diluted) | 0.07 | 2.28 | 1.65 | -0.29 | 0.07 |
EPS Growth | -97.08% | 38.33% | - | - | -95.10% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 4.75 | 7.74 | 3.59 | 5.01 | 0.8 |
Free Cash Flow Per Share | 0.11 | 0.18 | 0.08 | 0.11 | 0.02 |
Gross Margin | 100.00% | 100.00% | 100.00% | - | 100.00% |
Operating Margin | -50.41% | 190.69% | 98.88% | - | 90.05% |
Profit Margin | 68.14% | 2082.81% | 52.42% | - | 21.23% |
Free Cash Flow Margin | 110.12% | 160.38% | 2.59% | - | 5.79% |
EBITDA | -2.13 | 9.35 | 137.12 | -34.64 | 12.79 |
EBITDA Margin | -49.34% | 193.84% | 99.06% | - | 92.20% |
D&A For EBITDA | 0.05 | 0.15 | 0.25 | 0.34 | 0.3 |
EBIT | -2.17 | 9.2 | 136.87 | -34.98 | 12.49 |
EBIT Margin | -50.41% | 190.69% | 98.88% | - | 90.05% |
Effective Tax Rate | 21.44% | 17.56% | 13.46% | - | - |
Revenue as Reported | 4.31 | 4.82 | 138.43 | -33.15 | 13.87 |