Frequency Holdings, Inc. (FRQN)
OTCMKTS · Delayed Price · Currency is USD
0.0198
0.00 (0.00%)
At close: Oct 16, 2026
Frequency Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.95 | 4.81 | 3.78 | 1.14 | - | |
Revenue Growth | -67.43% | 27.44% | 230.99% | - | - |
Cost of Revenue | 0.56 | 1.84 | 2.56 | 0.72 | - |
Gross Profit | 1.38 | 2.98 | 1.21 | 0.42 | - |
Selling, General & Admin | 3.23 | 5.17 | 3.07 | 1.67 | 0.36 |
Other Operating Expenses | - | - | 0.13 | - | - |
Operating Expenses | 3.23 | 5.17 | 4.88 | 1.67 | 0.36 |
Operating Income | -1.85 | -2.19 | -3.67 | -1.25 | -0.36 |
Interest Expense | -1.33 | -1.75 | -0.75 | -0.09 | - |
Other Non Operating Income (Expenses) | -0.3 | -20.67 | -1.55 | - | - |
EBT Excluding Unusual Items | -3.48 | -24.61 | -5.97 | -1.34 | -0.36 |
Impairment of Goodwill | -1.35 | -3.46 | -4.14 | - | - |
Gain (Loss) on Sale of Assets | 11.08 | -0.16 | - | - | - |
Other Unusual Items | 8.41 | 32.63 | -12.79 | - | - |
Pretax Income | 11.15 | 4.4 | -22.91 | -1.34 | -0.36 |
Net Income | 11.15 | 4.4 | -22.91 | -1.34 | -0.36 |
Net Income to Common | 11.15 | 4.4 | -22.91 | -1.34 | -0.36 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 14 | 1 | 1 | 0 | 0 |
Shares Change | 1216.95% | 12.93% | 2632.03% | 5.56% | - |
EPS (Basic) | 9.99 | 5.85 | -34.45 | -55.13 | -15.83 |
EPS (Diluted) | 0.77 | 5.00 | -35.00 | -55.13 | -15.83 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.75 | -1.05 | -0.78 | -1.19 | -0.36 |
Free Cash Flow Per Share | -0.06 | -1.40 | -1.17 | -48.99 | -15.66 |
Gross Margin | 71.09% | 61.84% | 32.08% | 36.46% | - |
Operating Margin | -94.95% | -45.60% | -97.30% | -109.60% | - |
Profit Margin | 572.87% | 91.36% | -606.76% | -117.64% | - |
Free Cash Flow Margin | -38.55% | -21.81% | -20.61% | -104.54% | - |
EBITDA | -1.68 | -2.04 | -3.61 | - | - |
EBITDA Margin | -86.39% | -42.36% | -95.57% | - | - |
D&A For EBITDA | 0.17 | 0.16 | 0.07 | - | - |
EBIT | -1.85 | -2.19 | -3.67 | -1.25 | -0.36 |
EBIT Margin | -94.95% | -45.60% | -97.30% | -109.60% | - |
Advertising Expenses | - | 0 | - | 0.39 | 0.13 |