Galaxy Gaming, Inc. (GLXZ)
OTCMKTS · Delayed Price · Currency is USD
2.850
-0.010 (-0.35%)
Aug 22, 2025, 4:00 PM EDT
Galaxy Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 30.53 | 31.74 | 27.79 | 23.44 | 19.98 | 10.23 | Upgrade | |
Revenue Growth (YoY) | 3.96% | 14.21% | 18.54% | 17.30% | 95.34% | -51.97% | Upgrade |
Cost of Revenue | 0.88 | 1.51 | 1.26 | 0.2 | 0.08 | 0.07 | Upgrade |
Gross Profit | 29.65 | 30.23 | 26.53 | 23.24 | 19.9 | 10.16 | Upgrade |
Selling, General & Admin | 19.59 | 19.69 | 15.68 | 12.52 | 10.63 | 8.29 | Upgrade |
Research & Development | 1.14 | 1.06 | 0.82 | 0.58 | 0.52 | 0.49 | Upgrade |
Operating Expenses | 24.68 | 24.53 | 19.8 | 17.14 | 15.55 | 11.74 | Upgrade |
Operating Income | 4.97 | 5.7 | 6.73 | 6.1 | 4.36 | -1.58 | Upgrade |
Interest Expense | -6.41 | -9.07 | -9.06 | -7.41 | -1.44 | -0.61 | Upgrade |
Interest & Investment Income | 0.41 | 0.78 | 0.61 | 0.07 | 0 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | -0.02 | 0.01 | -0.01 | -0.29 | -0.06 | -0.03 | Upgrade |
EBT Excluding Unusual Items | -1.05 | -2.57 | -1.73 | -1.53 | 2.86 | -2.2 | Upgrade |
Legal Settlements | - | - | - | - | -0.68 | -1.43 | Upgrade |
Other Unusual Items | -2.97 | - | - | -0.03 | -0.01 | 0.82 | Upgrade |
Pretax Income | -4.02 | -2.57 | -1.73 | -1.56 | 2.16 | -2.81 | Upgrade |
Income Tax Expense | 0.13 | 0.06 | 0.08 | 0.21 | 0.05 | -0.61 | Upgrade |
Net Income | -4.15 | -2.63 | -1.81 | -1.77 | 2.11 | -2.21 | Upgrade |
Net Income to Common | -4.15 | -2.63 | -1.81 | -1.77 | 2.11 | -2.21 | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 25 | 20 | 18 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 25 | 22 | 18 | Upgrade |
Shares Change (YoY) | 0.38% | 0.68% | 3.11% | 13.42% | 19.46% | -32.65% | Upgrade |
EPS (Basic) | -0.16 | -0.10 | -0.07 | -0.07 | 0.10 | -0.12 | Upgrade |
EPS (Diluted) | -0.16 | -0.10 | -0.07 | -0.07 | 0.10 | -0.12 | Upgrade |
Free Cash Flow | 2.82 | 2 | -0.37 | 5.62 | 5.94 | -8.09 | Upgrade |
Free Cash Flow Per Share | 0.11 | 0.08 | -0.01 | 0.23 | 0.27 | -0.44 | Upgrade |
Gross Margin | 97.11% | 95.24% | 95.45% | 99.15% | 99.60% | 99.29% | Upgrade |
Operating Margin | 16.27% | 17.97% | 24.22% | 26.02% | 21.81% | -15.47% | Upgrade |
Profit Margin | -13.59% | -8.28% | -6.50% | -7.56% | 10.57% | -21.59% | Upgrade |
Free Cash Flow Margin | 9.22% | 6.30% | -1.32% | 23.97% | 29.74% | -79.08% | Upgrade |
EBITDA | 8.01 | 8.57 | 9 | 8.86 | 7.22 | 0.64 | Upgrade |
EBITDA Margin | 26.23% | 26.99% | 32.40% | 37.80% | 36.11% | 6.25% | Upgrade |
D&A For EBITDA | 3.04 | 2.86 | 2.27 | 2.76 | 2.86 | 2.22 | Upgrade |
EBIT | 4.97 | 5.7 | 6.73 | 6.1 | 4.36 | -1.58 | Upgrade |
EBIT Margin | 16.27% | 17.97% | 24.22% | 26.02% | 21.81% | -15.47% | Upgrade |
Effective Tax Rate | - | - | - | - | 2.25% | - | Upgrade |
Revenue as Reported | 30.53 | 31.74 | 27.79 | 23.44 | 19.98 | 10.23 | Upgrade |
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.