Galaxy Gaming, Inc. (GLXZ)
OTCMKTS · Delayed Price · Currency is USD
1.800
-0.020 (-1.10%)
Jun 17, 2026, 3:27 PM EST
Galaxy Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30.75 | 30.87 | 31.74 | 27.79 | 23.44 | 19.98 | |
Revenue Growth (YoY) | -2.44% | -2.72% | 14.21% | 18.54% | 17.30% | 95.34% |
Cost of Revenue | 0.66 | 0.78 | 1.51 | 1.26 | 0.2 | 0.08 |
Gross Profit | 30.09 | 30.09 | 30.23 | 26.53 | 23.24 | 19.9 |
Selling, General & Admin | 17.27 | 17.23 | 19.69 | 15.68 | 12.52 | 10.63 |
Research & Development | 0.72 | 0.93 | 1.06 | 0.82 | 0.58 | 0.52 |
Operating Expenses | 21.71 | 21.91 | 24.53 | 19.8 | 17.14 | 15.55 |
Operating Income | 8.38 | 8.18 | 5.7 | 6.73 | 6.1 | 4.36 |
Interest Expense | -3.36 | -3.59 | -9.07 | -9.06 | -7.41 | -1.44 |
Interest & Investment Income | 0.02 | 0.05 | 0.78 | 0.61 | 0.07 | 0 |
Currency Exchange Gain (Loss) | -0.03 | -0.04 | 0.01 | -0.01 | -0.29 | -0.06 |
EBT Excluding Unusual Items | 5.01 | 4.6 | -2.57 | -1.73 | -1.53 | 2.86 |
Legal Settlements | - | - | - | - | - | -0.68 |
Other Unusual Items | - | -2.97 | - | - | -0.03 | -0.01 |
Pretax Income | 5.01 | 1.63 | -2.57 | -1.73 | -1.56 | 2.16 |
Income Tax Expense | 0.14 | 0.14 | 0.06 | 0.08 | 0.21 | 0.05 |
Net Income | 4.87 | 1.48 | -2.63 | -1.81 | -1.77 | 2.11 |
Net Income to Common | 4.87 | 1.48 | -2.63 | -1.81 | -1.77 | 2.11 |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 25 | 20 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 25 | 22 |
Shares Change (YoY) | 1.19% | 1.95% | 0.68% | 3.11% | 13.42% | 19.46% |
EPS (Basic) | 0.19 | 0.06 | -0.10 | -0.07 | -0.07 | 0.10 |
EPS (Diluted) | 0.19 | 0.06 | -0.10 | -0.07 | -0.07 | 0.10 |
Free Cash Flow | 6.78 | 5.63 | 2 | -0.37 | 5.62 | 5.94 |
Free Cash Flow Per Share | 0.26 | 0.21 | 0.08 | -0.01 | 0.23 | 0.27 |
Gross Margin | 97.86% | 97.47% | 95.24% | 95.45% | 99.15% | 99.60% |
Operating Margin | 27.24% | 26.49% | 17.97% | 24.22% | 26.02% | 21.81% |
Profit Margin | 15.85% | 4.81% | -8.28% | -6.50% | -7.56% | 10.57% |
Free Cash Flow Margin | 22.05% | 18.24% | 6.30% | -1.32% | 23.97% | 29.74% |
EBITDA | 11.68 | 11.39 | 8.57 | 9 | 8.86 | 7.22 |
EBITDA Margin | 37.97% | 36.89% | 26.99% | 32.40% | 37.80% | 36.11% |
D&A For EBITDA | 3.3 | 3.21 | 2.86 | 2.27 | 2.76 | 2.86 |
EBIT | 8.38 | 8.18 | 5.7 | 6.73 | 6.1 | 4.36 |
EBIT Margin | 27.24% | 26.49% | 17.97% | 24.22% | 26.02% | 21.81% |
Effective Tax Rate | 2.77% | 8.87% | - | - | - | 2.25% |
Revenue as Reported | 30.75 | 30.87 | 31.74 | 27.79 | 23.44 | 19.98 |