Genoil Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Operating Expenses	0.57	0.65	0.56	0.47	0.45
Operating Expenses	0.63	2.01	3.66	1.72	1.17
Operating Income	-0.63	-2.01	-3.66	-1.72	-1.17
Interest Expense	-0.04	-0.03	-0.67	-1.93	-1.35
Other Non Operating Income (Expenses)	0.03	-	-	-	-
EBT Excluding Unusual Items	-0.64	-2.04	-4.33	-3.64	-2.52
Asset Writedown	-	-0.04	-	-	-
Pretax Income	-0.64	-2.09	-4.33	-3.64	-2.52
Net Income	-0.64	-2.09	-4.33	-3.64	-2.52
Preferred Dividends & Other Adjustments	-	-	-	0	0.09
Net Income to Common	-0.64	-2.09	-4.33	-3.64	-2.61
Shares Outstanding (Basic)	1,992	1,940	1,183	670	618
Shares Outstanding (Diluted)	1,992	1,940	1,183	670	618
Shares Change (YoY)	2.68%	64.01%	76.56%	8.36%	6.02%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.00
Free Cash Flow	-0.52	-0.61	-0.65	-0.47	-0.42
Free Cash Flow Per Share	-	-	-0.00	-0.00	-0.00
EBIT	-0.63	-2.01	-3.66	-1.72	-1.17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.