Genoil Inc. (GNOLF)

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.05	0.01	0.01	0.01	0	0
Cash & Short-Term Investments	0.05	0.01	0.01	0.01	0	0
Cash Growth	74.65%	15.02%	107.45%	41933.33%	-99.65%	149.67%
Other Receivables	-	-	-	0.1	0.12	0.15
Receivables	-	-	-	0.1	0.12	0.15
Prepaid Expenses	0.01	0.08	0.08	0	0.01	-
Total Current Assets	0.06	0.1	0.1	0.11	0.12	0.16
Property, Plant & Equipment	-	-	0.04	0.04	0.04	0.04
Other Intangible Assets	0	0	0	0	0	0
Other Long-Term Assets	0.02	0.04	0.1	-	-	-
Total Assets	0.08	0.13	0.24	0.15	0.17	0.2
Accounts Payable	0.17	0.16	0.11	0.12	0.11	0.07
Accrued Expenses	0.09	0.09	0.06	5.68	4.14	2.96
Short-Term Debt	-	-	-	-	-	0.06
Current Portion of Long-Term Debt	-	-	-	5.33	4.93	-
Total Current Liabilities	0.26	0.24	0.17	11.12	9.19	3.1
Long-Term Debt	0.21	0.21	0.21	-	-	4.71
Total Liabilities	0.48	0.46	0.38	11.12	9.19	7.81
Common Stock	64.28	64.2	63.64	51.47	50.92	50.46
Additional Paid-In Capital	41.62	41.62	40.28	37.3	36.15	35.41
Retained Earnings	-106.08	-105.92	-103.84	-99.51	-95.87	-93.26
Comprehensive Income & Other	-0.22	-0.22	-0.22	-0.22	-0.22	-0.22
Shareholders' Equity	-0.4	-0.32	-0.14	-10.96	-9.02	-7.61
Total Liabilities & Equity	0.08	0.13	0.24	0.15	0.17	0.2
Total Debt	0.21	0.21	0.21	5.33	4.93	4.78
Net Cash (Debt)	-0.16	-0.2	-0.2	-5.32	-4.93	-4.77
Net Cash Per Share	-0.00	-0.00	-0.00	-0.01	-0.01	-0.01
Filing Date Shares Outstanding	1,980	1,969	1,913	696.01	640.63	596.18
Total Common Shares Outstanding	1,980	1,969	1,913	696.01	640.63	596.18
Working Capital	-0.2	-0.15	-0.07	-11.01	-9.06	-2.94
Book Value Per Share	-0.00	-0.00	-0.00	-0.02	-0.01	-0.01
Tangible Book Value	-0.4	-0.32	-0.14	-10.96	-9.02	-7.61
Tangible Book Value Per Share	-0.00	-0.00	-0.00	-0.02	-0.01	-0.01
Land	-	-	0.04	0.04	0.04	0.04

Updated Nov 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.