Guerrilla RF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	32	22	14	24	50	-
Market Cap Growth	142.16%	57.69%	-40.84%	-52.52%	-	-
Enterprise Value	62	51	37	44	58	-
Last Close Price	3.00	2.10	1.38	3.00	8.94	-
PS Ratio	1.29	0.98	0.70	1.58	4.33	-
PB Ratio	10.29	12.04	1.81	-3.51	21.33	-
P/TBV Ratio	-	-	-	-	21.33	-
EV/Sales Ratio	2.48	2.25	1.84	2.89	4.97	-
Debt / Equity Ratio	4.13	6.63	1.74	-3.47	4.20	0.06
Net Debt / Equity Ratio	3.09	4.38	0.72	-3.35	2.35	-0.54
Net Debt / EBITDA Ratio	-31.82	-2.36	-0.77	-2.01	-0.57	1.45
Net Debt / FCF Ratio	-5.40	-2.93	-0.80	-1.68	-0.57	0.92
Asset Turnover	1.16	1.02	0.92	0.85	0.85	1.44
Inventory Turnover	4.55	4.54	4.33	4.04	3.11	3.57
Quick Ratio	0.91	0.76	1.65	0.17	0.83	5.33
Current Ratio	1.22	1.04	2.02	0.28	1.18	7.33
Return on Equity (ROE)	-59.98%	-144.56%	-2105.21%	-	-213.42%	-98.00%
Return on Assets (ROA)	-4.50%	-13.11%	-24.93%	-45.28%	-50.83%	-31.42%
Return on Capital Employed (ROCE)	-12.20%	-39.90%	-46.80%	-772.30%	-110.40%	-39.40%
Earnings Yield	-8.69%	-31.40%	-76.21%	-66.94%	-23.94%	-
FCF Yield	-5.55%	-12.44%	-49.86%	-56.84%	-19.50%	-
Buyback Yield / Dilution	-3.49%	-8.87%	-35.11%	-28.02%	-184.53%	-416.83%