The Goodheart-Willcox Company, Inc. (GWOX)

GWOX Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2007	FY 2005	FY 1999	FY 1998	FY 1997
Period Ending	Apr 30, 1999	Apr 30, 2007	Apr 30, 2005	Apr 30, 1999	Apr 30, 1998	Apr 30, 1997
Revenue	18.63	26.53	22.61	18.63	19.07	16.63
Revenue Growth (YoY)	-2.32%	17.37%	21.37%	-2.32%	14.65%	13.56%
Cost of Revenue	7.16	-	-	7.16	7.52	6.82
Gross Profit	11.46	22	17.72	11.46	11.55	9.81
Selling, General & Admin	6.98	-	-	6.98	6.69	6.38
Operating Expenses	6.98	-	-	6.98	6.69	6.38
Operating Income	4.49	-	-	4.49	4.86	3.43
Interest Expense	-	-	-	-	-0.18	-0.01
Interest & Investment Income	0.14	-	-	0.14	0.14	0.13
Other Non Operating Income (Expenses)	0.02	-	-	0.02	0.04	0.03
EBT Excluding Unusual Items	4.65	-	-	4.65	4.87	3.58
Gain (Loss) on Sale of Assets	0.26	-	-	0.26	-	-
Other Unusual Items	-	-	-	-	-	0.55
Pretax Income	4.91	-	-	4.91	4.87	4.12
Income Tax Expense	1.91	-	-	1.91	1.89	1.35
Earnings From Continuing Operations	-	-	-	3	2.97	2.78
Net Income	3	5.54	3.91	3	2.97	2.78
Net Income to Common	3	-	-	3	2.97	2.78
Net Income Growth	0.81%	41.56%	30.46%	0.81%	7.13%	73.87%
Shares Outstanding (Basic)	1	-	-	1	1	1
Shares Outstanding (Diluted)	1	-	-	1	1	1
Shares Change (YoY)	-	-	-	-	-20.92%	-1.14%
EPS (Basic)	5.13	-	-	5.13	5.08	3.75
EPS (Diluted)	5.13	-	-	5.13	5.08	3.75
EPS Growth	0.81%	-	-	0.81%	35.48%	75.87%
Free Cash Flow	3.04	-	-	3.04	3.98	0.57
Free Cash Flow Per Share	5.20	-	-	5.20	6.81	0.77
Dividend Per Share	1.050	-	-	1.050	1.000	0.900
Dividend Growth	5.00%	-	-	5.00%	11.11%	12.50%
Gross Margin	61.55%	82.90%	78.38%	61.55%	60.57%	58.98%
Operating Margin	24.08%	-	-	24.08%	25.49%	20.64%
Profit Margin	16.09%	-	-	16.09%	15.59%	16.69%
Free Cash Flow Margin	16.34%	-	-	16.34%	20.89%	3.40%
EBITDA	4.88	-	-	4.88	5.2	3.63
EBITDA Margin	26.17%	-	-	26.17%	27.25%	21.83%
D&A For EBITDA	0.39	-	-	0.39	0.34	0.2
EBIT	4.49	-	-	4.49	4.86	3.43
EBIT Margin	24.08%	-	-	24.08%	25.49%	20.64%
Effective Tax Rate	38.96%	-	-	38.96%	38.90%	32.71%
Advertising Expenses	0.34	-	-	0.34	0.28	0.35

Updated Jul 13, 1999. Source: S&P Global Market Intelligence. Standard template. Financial Sources.