GWOX Ratios and Metrics

Market cap in millions USD. Fiscal year is May - April.

Millions USD. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2007	FY 2005	FY 1999	FY 1998	FY 1997
Period Ending	Jul '26 Jul 20, 2026	Apr '07 Apr 30, 2007	Apr '05 Apr 30, 2005	Apr '99 Apr 30, 1999	Apr '98 Apr 30, 1998	Apr '97 Apr 30, 1997
Market Capitalization	172	77	58	33	35	27
Market Cap Growth	-12.26%	32.00%	75.44%	-5.39%	31.76%	41.58%
Enterprise Value	-	-	-	28	33	22
Last Close Price	385.00	40.79	29.11	14.83	15.43	8.93
PE Ratio	75.11	-	-	11.12	11.85	9.64
PS Ratio	9.22	2.91	2.59	1.79	1.85	1.61
PB Ratio	12.88	1.97	2.00	2.50	3.22	3.12
P/TBV Ratio	12.88	-	-	2.50	3.22	3.12
P/FCF Ratio	56.44	-	-	10.95	8.85	47.24
P/OCF Ratio	53.87	-	-	10.45	7.87	8.15
EV/Sales Ratio	-	-	-	1.48	1.71	1.30
EV/EBITDA Ratio	-	-	-	5.66	6.26	5.97
EV/EBIT Ratio	-	-	-	6.15	6.69	6.32
EV/FCF Ratio	-	-	-	9.07	8.17	38.32
Debt / Equity Ratio	-	-	-	-	-	0.38
Debt / EBITDA Ratio	-	-	-	-	-	0.90
Debt / FCF Ratio	-	-	-	-	-	5.75
Net Debt / Equity Ratio	-0.33	-	-	-0.33	-0.19	0.08
Net Debt / EBITDA Ratio	-0.91	-	-	-0.91	-0.41	0.18
Net Debt / FCF Ratio	-1.46	-	-	-1.46	-0.53	1.14
Asset Turnover	1.26	-	-	1.26	1.40	1.20
Inventory Turnover	2.43	-	-	2.43	2.92	2.91
Quick Ratio	2.17	5.40	7.53	2.17	1.77	1.54
Current Ratio	3.68	7.00	10.33	3.68	3.30	2.83
Return on Equity (ROE)	24.68%	-	-	24.68%	30.45%	27.22%
Return on Assets (ROA)	19.01%	-	-	19.01%	22.30%	15.45%
Return on Invested Capital (ROIC)	32.54%	-	-	30.87%	32.90%	29.02%
Return on Capital Employed (ROCE)	33.60%	-	-	33.60%	44.00%	30.20%
Earnings Yield	1.74%	7.17%	6.69%	8.99%	8.44%	10.38%
FCF Yield	1.77%	-	-	9.13%	11.31%	2.12%
Dividend Yield	7.60%	-	-	7.08%	6.48%	10.08%
Payout Ratio	20.52%	-	-	20.52%	19.64%	21.55%
Buyback Yield / Dilution	-	-	-	-	20.92%	1.14%
Total Shareholder Return	7.60%	-	-	7.08%	27.41%	11.21%