HWAL Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	0.58	0.55	0.2	0
Revenue Growth (YoY)	5.18%	171.12%	6106.09%	-
Gross Profit	0.58	0.55	0.2	0
Selling, General & Admin	1.53	0.99	0.89	0.9
Amortization of Goodwill & Intangibles	4.47	4.47	4.47	4.47
Operating Expenses	6	5.48	5.38	5.37
Operating Income	-5.43	-4.93	-5.18	-5.37
Interest Expense	-	-0.01	-0.03	-0.03
EBT Excluding Unusual Items	-5.43	-4.94	-5.21	-5.39
Other Unusual Items	-	0.04	-	-
Pretax Income	-5.43	-4.9	-5.21	-5.39
Net Income	-5.43	-4.9	-5.21	-5.39
Net Income to Common	-5.43	-4.9	-5.21	-5.39
Shares Outstanding (Basic)	-	80	48	14
Shares Outstanding (Diluted)	-	80	48	14
Shares Change (YoY)	-	68.54%	250.77%	-
EPS (Basic)	-	-0.06	-0.11	-0.40
EPS (Diluted)	-	-0.06	-0.11	-0.40
Free Cash Flow	0.22	-0.38	-0.18	-0.57
Free Cash Flow Per Share	-	-0.01	-0.00	-0.04
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	-943.32%	-901.57%	-2567.51%	-165089.39%
Profit Margin	-943.32%	-895.32%	-2582.22%	-165859.77%
Free Cash Flow Margin	38.28%	-69.15%	-88.71%	-17533.47%
EBITDA	-0.96	-0.45	-0.69	-0.9
EBITDA Margin	-166.16%	-81.48%	-	-
D&A For EBITDA	4.47	4.49	4.49	4.47
EBIT	-5.43	-4.93	-5.18	-5.37
Revenue as Reported	0.58	0.55	0.2	0
Advertising Expenses	-	0.13	0.1	0.03