IDW Media Holdings, Inc. (IDWM)
OTCMKTS · Delayed Price · Currency is USD
0.4200
0.00 (0.00%)
Mar 28, 2025, 4:00 PM EST

IDW Media Holdings Income Statement

Millions USD. Fiscal year is Nov - Oct.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jan '25 Oct '24 Oct '23 Oct '22 Oct '21 Oct '20 2019 - 2015
Revenue
25.5526.4726.7136.0932.4338.16
Upgrade
Revenue Growth (YoY)
-1.93%-0.90%-26.00%11.31%-15.03%-10.91%
Upgrade
Cost of Revenue
15.215.2515.0216.521.7829.53
Upgrade
Gross Profit
10.3511.2211.6919.5910.648.63
Upgrade
Selling, General & Admin
12.4812.315.6819.9319.0817.7
Upgrade
Operating Expenses
12.7912.6116.6520.2819.3317.96
Upgrade
Operating Income
-2.44-1.4-4.96-0.69-8.69-9.32
Upgrade
Interest Expense
----0.01--0.05
Upgrade
Interest & Investment Income
0.20.130.08-0.12-
Upgrade
Other Non Operating Income (Expenses)
----0.052.33-0.28
Upgrade
EBT Excluding Unusual Items
-2.24-1.27-4.88-0.75-6.23-9.65
Upgrade
Gain (Loss) on Sale of Assets
-0.12-0.12-0.05---0.04
Upgrade
Pretax Income
-2.36-1.4-4.93-0.75-6.23-9.69
Upgrade
Earnings From Continuing Operations
-2.36-1.4-4.93-0.75-6.23-9.69
Upgrade
Earnings From Discontinued Operations
----0.84-4.11
Upgrade
Net Income to Company
-2.36-1.4-4.93-0.75-5.39-13.8
Upgrade
Net Income
-2.36-1.4-4.93-0.75-5.39-13.8
Upgrade
Net Income to Common
-2.36-1.4-4.93-0.75-5.39-13.8
Upgrade
Shares Outstanding (Basic)
20171313119
Upgrade
Shares Outstanding (Diluted)
20171313119
Upgrade
Shares Change (YoY)
50.26%31.10%1.88%21.13%18.63%32.71%
Upgrade
EPS (Basic)
-0.12-0.08-0.37-0.06-0.51-1.54
Upgrade
EPS (Diluted)
-0.12-0.08-0.37-0.06-0.51-1.54
Upgrade
Free Cash Flow
1.090.83-6.42-7.529.8115.57
Upgrade
Free Cash Flow Per Share
0.060.05-0.49-0.580.921.73
Upgrade
Gross Margin
40.52%42.38%43.78%54.27%32.82%22.62%
Upgrade
Operating Margin
-9.54%-5.27%-18.56%-1.90%-26.78%-24.43%
Upgrade
Profit Margin
-9.25%-5.27%-18.45%-2.07%-16.63%-36.16%
Upgrade
Free Cash Flow Margin
4.25%3.15%-24.02%-20.83%30.24%40.80%
Upgrade
EBITDA
-2.13-1.08-3.99-0.34-8.44-9.07
Upgrade
EBITDA Margin
-8.34%-4.09%-14.92%-0.95%-26.03%-23.77%
Upgrade
D&A For EBITDA
0.310.310.970.340.250.25
Upgrade
EBIT
-2.44-1.4-4.96-0.69-8.69-9.32
Upgrade
EBIT Margin
-9.54%-5.27%-18.56%-1.90%-26.78%-24.43%
Upgrade
Advertising Expenses
-0.780.60.360.330.27
Upgrade
Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.