IDW Media Holdings, Inc. (IDWM)
OTCMKTS · Delayed Price · Currency is USD
40.00
0.00 (0.00%)
At close: Sep 23, 2026

IDW Media Holdings Financials Overview

Millions USD. Fiscal year is Nov - Oct.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
25.0223.1626.4726.7136.0932.43
Revenue Growth
3.85%-12.52%-0.90%-26.00%11.31%-15.03%
Gross Profit
10.8510.0411.2211.6919.5910.64
Operating Income
0.4-1.68-1.4-4.96-0.69-8.69
Net Income
0.51-1.41-1.4-4.93-0.75-5.39
Earnings Per Share
1.91-5.65-8.11-37.48-5.80-50.61
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
IDWP (Includes Clover Press)
24.5322.9526.3826.6525.8425.28
IDW Entertainment (IDWE)
0.480.210.090.0610.267.14
Total
25.0223.1626.4726.7136.0932.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Cash & Investments
8.566.547.433.610.0117.53
Total Debt
0.190.340.660.911.190.37
Net Cash (Debt)
8.376.26.772.698.8317.16
Net Cash Growth
56.66%-8.43%151.88%-69.53%-48.58%-
Net Cash Per Share
31.4324.9139.3820.4568.38161.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Operating Cash Flow
2.85-0.870.92-6-6.6210.64
Capital Expenditures
-0.03-0.02-0.09-0.42-0.9-0.83
Free Cash Flow
2.82-0.880.83-6.42-7.529.81
Free Cash Flow Growth
------37.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Gross Margin
43.36%43.36%42.38%43.78%54.27%32.82%
Operating Margin
1.60%-7.27%-5.27%-18.56%-1.90%-26.78%
Pretax Margin
2.02%-6.08%-5.27%-18.45%-2.07%-19.23%
Profit Margin
2.02%-6.08%-5.27%-18.45%-2.07%-16.63%
FCF Margin
11.28%-3.81%3.15%-24.02%-20.83%30.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Forward PE
-8.938.938.938.93-
P/FCF Ratio
4.10-12.18--4.36
PS Ratio
0.460.430.380.300.521.32