IDW Media Holdings, Inc. (IDWM)
OTCMKTS · Delayed Price · Currency is USD
0.5500
-0.0260 (-4.51%)
Jul 2, 2025, 1:52 PM EDT

IDW Media Holdings Statistics

Total Valuation

IDWM has a market cap or net worth of 16.41 million. The enterprise value is 8.34 million.

Market Cap 16.41M
Enterprise Value 8.34M

Important Dates

The last earnings date was Friday, June 13, 2025.

Earnings Date Jun 13, 2025
Ex-Dividend Date n/a

Share Statistics

IDWM has 28.64 million shares outstanding. The number of shares has increased by 68.57% in one year.

Current Share Class 28.09M
Shares Outstanding 28.64M
Shares Change (YoY) +68.57%
Shares Change (QoQ) +3.93%
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.13%
Float 28.09M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.67
PB Ratio 0.86
P/TBV Ratio 0.88
P/FCF Ratio 7.88
P/OCF Ratio 7.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -4.16
EV / Sales 0.34
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 4.00

Financial Position

The company has a current ratio of 7.77, with a Debt / Equity ratio of 0.02.

Current Ratio 7.77
Quick Ratio 4.60
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF 0.21
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -11.04% and return on invested capital (ROIC) is -7.16%.

Return on Equity (ROE) -11.04%
Return on Assets (ROA) -6.30%
Return on Invested Capital (ROIC) -7.16%
Return on Capital Employed (ROCE) -11.12%
Revenue Per Employee 513,292
Profits Per Employee -41,750
Employee Count 48
Asset Turnover 1.16
Inventory Turnover 2.85

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +77.42% in the last 52 weeks. The beta is 0.41, so IDWM's price volatility has been lower than the market average.

Beta (5Y) 0.41
52-Week Price Change +77.42%
50-Day Moving Average 0.40
200-Day Moving Average 0.37
Relative Strength Index (RSI) 59.27
Average Volume (20 Days) 7,365

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.47

Income Statement

In the last 12 months, IDWM had revenue of 24.64 million and -2.00 million in losses. Loss per share was -0.09.

Revenue 24.64M
Gross Profit 10.19M
Operating Income -2.15M
Pretax Income -2.00M
Net Income -2.00M
EBITDA -1.85M
EBIT -2.15M
Loss Per Share -0.09
Full Income Statement

Balance Sheet

The company has 8.52 million in cash and 446,000 in debt, giving a net cash position of 8.07 million or 0.28 per share.

Cash & Cash Equivalents 8.52M
Total Debt 446,000
Net Cash 8.07M
Net Cash Per Share 0.28
Equity (Book Value) 19.09M
Book Value Per Share 0.67
Working Capital 16.84M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.11 million and capital expenditures -21,000, giving a free cash flow of 2.08 million.

Operating Cash Flow 2.11M
Capital Expenditures -21,000
Free Cash Flow 2.08M
FCF Per Share 0.07
Full Cash Flow Statement

Margins

Gross margin is 41.38%, with operating and profit margins of -8.73% and -8.13%.

Gross Margin 41.38%
Operating Margin -8.73%
Pretax Margin -8.13%
Profit Margin -8.13%
EBITDA Margin -7.49%
EBIT Margin -8.73%
FCF Margin 8.46%

Dividends & Yields

IDWM does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -68.57%
Shareholder Yield n/a
Earnings Yield -12.21%
FCF Yield 12.70%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on August 4, 2015. It was a forward split with a ratio of 10.

Last Split Date Aug 4, 2015
Split Type Forward
Split Ratio 10

Scores

IDWM has an Altman Z-Score of -2.06 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.06
Piotroski F-Score 3