IMAQ Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	-	0.24	0	0	0.11
Cash & Short-Term Investments	-	0.24	0	0	0.11
Cash Growth	-	23036.78%	245.69%	-99.72%	-52.08%
Other Receivables	-	0.01	0.01	-	-
Receivables	0.5	0.01	0.01	-	-
Prepaid Expenses	0.02	0.02	0.02	0.05	0.19
Other Current Assets	0.03	-	-	-	-
Total Current Assets	0.55	0.27	0.03	0.05	0.3
Other Long-Term Assets	3.45	3.38	11.36	20.98	230.03
Total Assets	4	3.65	11.39	21.03	230.33
Accounts Payable	0.96	0.96	1.67	1.19	0.41
Accrued Expenses	0.01	0.09	0.11	0.2	0.08
Short-Term Debt	6.68	5.76	4.16	2.13	0.2
Current Income Taxes Payable	0.12	0.25	0.43	0.21	-
Total Current Liabilities	7.77	7.07	6.38	3.73	0.69
Other Long-Term Liabilities	11.45	11.44	19.01	28.36	238.19
Total Liabilities	19.22	18.5	25.39	32.08	238.88
Common Stock	0	0	0	0	0
Additional Paid-In Capital	-	-	-	-	0.56
Retained Earnings	-15.22	-14.85	-13.99	-11.05	-9.12
Shareholders' Equity	-15.22	-14.85	-13.99	-11.05	-8.55
Total Liabilities & Equity	4	3.65	11.39	21.03	230.33
Total Debt	6.68	5.76	4.16	2.13	0.2
Net Cash (Debt)	-6.68	-5.52	-4.16	-2.13	-0.09
Net Cash Per Share	-0.97	-0.75	-0.50	-0.14	-0.00
Filing Date Shares Outstanding	6.84	6.84	7.52	8.52	29.25
Total Common Shares Outstanding	6.84	6.55	7.52	8.52	29.25
Working Capital	-7.22	-6.8	-6.35	-3.67	-0.39
Book Value Per Share	-2.23	-2.27	-1.86	-1.30	-0.29
Tangible Book Value	-15.22	-14.85	-13.99	-11.05	-8.55
Tangible Book Value Per Share	-2.23	-2.27	-1.86	-1.30	-0.29