IPE Universal Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Mar '13 Mar 31, 2013	Jun '12 Jun 30, 2012	Jun '11 Jun 30, 2011	Jun '10 Jun 30, 2010	Jun '09 Jun 30, 2009	Jun '08 Jun 30, 2008
Revenue	17.33	15.4	30.67	4.32	-	-
Revenue Growth (YoY)	-1.86%	-49.79%	609.47%	-	-	-
Cost of Revenue	11.91	10.77	25.9	3.64	-	-
Gross Profit	5.42	4.63	4.78	0.68	-	-
Selling, General & Admin	2.42	1.93	2.43	0.52	0.06	0.08
Operating Expenses	3.74	2.96	2.7	0.57	0.06	0.13
Operating Income	1.68	1.67	2.08	0.11	-0.06	-0.13
Interest Expense	-	-	-0	-0	-	-
Currency Exchange Gain (Loss)	-0.01	-0.01	0.01	-	-	-
EBT Excluding Unusual Items	1.67	1.66	2.09	0.11	-0.06	-0.13
Gain (Loss) on Sale of Assets	-	-	-0.02	-	-	-
Pretax Income	1.67	1.66	2.07	0.11	-0.06	-0.13
Income Tax Expense	0.66	0.66	0.58	0.05	-	-
Net Income	1.02	1	1.49	0.06	-0.06	-0.13
Net Income to Common	1.02	1	1.49	0.06	-0.06	-0.13
Net Income Growth	13.88%	-32.78%	2526.80%	-	-	-
Free Cash Flow	0.47	0.24	1.46	0.35	-0.06	-0.11
Gross Margin	31.25%	30.06%	15.57%	15.70%	-	-
Operating Margin	9.69%	10.86%	6.78%	2.46%	-	-
Profit Margin	5.86%	6.49%	4.85%	1.31%	-	-
Free Cash Flow Margin	2.72%	1.59%	4.75%	8.08%	-	-
EBITDA	3	2.7	2.35	0.16	-	-
EBITDA Margin	17.29%	17.53%	7.66%	3.61%	-	-
D&A For EBITDA	1.32	1.03	0.27	0.05	-	-
EBIT	1.68	1.67	2.08	0.11	-0.06	-0.13
EBIT Margin	9.69%	10.86%	6.78%	2.46%	-	-
Effective Tax Rate	39.20%	39.92%	28.06%	46.34%	-	-