Just Eat Takeaway.com N.V. (JTKWY)
OTCMKTS · Delayed Price · Currency is USD
4.760
+0.415 (9.55%)
Inactive · Last trade price on Sep 24, 2026
Just Eat Takeaway.com Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Quarter | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 | H1 2021 | H2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 |
| 1,747 | - | 1,782 | - | 2,588 | 2,780 | 2,781 | 2,727 | 1,768 | 1,367 | |
Revenue Growth (YoY) | -1.96% | - | -31.14% | - | -6.94% | 1.94% | 57.30% | 99.49% | 161.93% | 476.79% |
Cost of Revenue | 1,293 | - | 1,363 | - | 2,020 | 2,145 | 2,284 | 2,309 | 1,518 | 910 |
Gross Profit | 454 | - | 419 | - | 568 | 635 | 497 | 418 | 250 | 457 |
Selling, General & Admin | 226 | - | 194 | - | 299 | 321 | 414 | 389 | 295 | 272 |
Other Operating Expenses | 148 | - | 149 | - | 245 | 274 | 314 | 301 | 179 | 136 |
Operating Expenses | 523 | - | 501 | - | 850 | 937 | 1,000 | 948 | 605 | 518 |
Operating Income | -69 | - | -82 | - | -282 | -302 | -503 | -530 | -355 | -61 |
Interest Expense | -37 | - | -31 | - | -56 | -56 | -41 | -51 | -25 | -19 |
Interest & Investment Income | 24 | - | 25 | - | 20 | - | 17 | - | 3 | - |
Earnings From Equity Investments | - | - | - | - | - | 4 | -39 | -43 | -19 | -7 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 33 | - | 20 | - | -1 |
Other Non Operating Income (Expenses) | 2 | - | -1 | - | 1 | -275 | 2 | 1 | 1 | 2 |
EBT Excluding Unusual Items | -80 | - | -89 | - | -317 | -596 | -564 | -603 | -395 | -86 |
Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | -35 |
Impairment of Goodwill | - | - | -15 | - | - | -1,544 | -2,977 | -18 | - | - |
Asset Writedown | - | - | -131 | - | - | -81 | - | -36 | - | - |
Legal Settlements | - | - | - | - | - | -6 | - | - | - | - |
Pretax Income | -80 | - | -235 | - | -317 | -2,227 | -3,541 | -657 | -395 | -121 |
Income Tax Expense | 9 | - | -31 | - | -59 | -37 | -64 | -99 | 91 | -29 |
Earnings From Continuing Operations | -89 | - | -204 | - | -258 | -2,190 | -3,477 | -558 | -486 | -92 |
Earnings From Discontinued Operations | 663 | - | -97 | - | - | - | - | - | - | - |
Net Income to Company | 574 | - | -301 | - | -258 | -2,190 | -3,477 | -558 | -486 | -92 |
Minority Interest in Earnings | -1 | - | - | - | - | - | - | 13 | - | - |
Net Income | 573 | - | -301 | - | -258 | -2,190 | -3,477 | -545 | -486 | -92 |
Net Income to Common | 573 | - | -301 | - | -258 | -2,190 | -3,477 | -545 | -486 | -92 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 195 | - | 205 | - | 216 | 215 | 213 | 212 | 156 | 149 |
Shares Outstanding (Diluted) | 195 | - | 205 | - | 216 | 215 | 213 | 212 | 156 | 149 |
Shares Change (YoY) | -4.50% | - | -5.32% | - | 1.50% | 1.28% | 36.65% | 42.38% | 17.99% | 141.65% |
EPS (Basic) | 2.93 | - | -1.47 | - | -1.19 | -10.20 | -16.34 | -2.57 | -3.12 | -0.62 |
EPS (Diluted) | 2.93 | - | -1.47 | - | -1.19 | -10.20 | -16.34 | -2.57 | -3.12 | -0.62 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 | H1 2021 | H2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 149 | - | 72 | - | -63 | 67 | -341 | -271 | -250 | 51 |
Free Cash Flow Per Share | 0.76 | - | 0.35 | - | -0.29 | 0.31 | -1.60 | -1.28 | -1.60 | 0.34 |
Operating Margin | -3.95% | - | -4.60% | - | -10.90% | -10.86% | -18.09% | -19.43% | -20.08% | -4.46% |
Profit Margin | 32.80% | - | -16.89% | - | -9.97% | -78.78% | -125.03% | -19.98% | -27.49% | -6.73% |
Free Cash Flow Margin | 8.53% | - | 4.04% | - | -2.43% | 2.41% | -12.26% | -9.94% | -14.14% | 3.73% |
EBITDA | 80 | - | 215 | - | 24 | -206 | -231 | -397 | -224 | -2 |
D&A For EBITDA | 149 | 22 | 297 | 79 | 306 | 96 | 272 | 133 | 131 | 59 |
EBIT | -69 | - | -82 | - | -282 | -302 | -503 | -530 | -355 | -61 |