Just Eat Takeaway.com N.V. (JTKWY)
OTCMKTS · Delayed Price · Currency is USD
4.760
+0.415 (9.55%)
Inactive · Last trade price on Sep 24, 2026
Just Eat Takeaway.com Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 |
| 3,529 | 3,547 | 3,564 | 2,728 | 3,131 | 3,534 | 5,268 | 5,368 | 5,465 | 5,561 | |
Revenue Growth (YoY) | 29.36% | 13.27% | 0.85% | -49.18% | -42.70% | -36.45% | -4.82% | -2.54% | - | - |
Cost of Revenue | 2,630 | 2,665 | 2,700 | 2,011 | 2,340 | 2,668 | 4,076 | 4,165 | 4,297 | 4,429 |
Gross Profit | 899 | 881.5 | 864 | 717 | 791.5 | 866 | 1,192 | 1,203 | 1,168 | 1,132 |
Selling, General & Admin | 420 | 404 | 388 | 311 | 363.5 | 416 | 604 | 620 | 677.5 | 735 |
Other Operating Expenses | 322 | 322.5 | 323 | 233 | 281 | 329 | 496 | 519 | 553.5 | 588 |
Operating Expenses | 1,049 | 1,038 | 1,027 | 704 | 878.5 | 1,053 | 1,724 | 1,787 | 1,862 | 1,937 |
Operating Income | -150 | -156.5 | -163 | 13 | -87 | -187 | -532 | -584 | -694.5 | -805 |
Interest Expense | -69 | -66 | -63 | -49 | -61.5 | -74 | -93 | -100 | -92.5 | -85 |
Interest & Investment Income | 49 | 49.5 | 50 | 54 | 51.5 | 49 | 23 | 8 | 6.5 | 5 |
Earnings From Equity Investments | - | - | - | - | - | - | 2 | 4 | -15.5 | -35 |
Currency Exchange Gain (Loss) | - | - | - | - | - | - | 16.5 | 33 | 33 | 33 |
Other Non Operating Income (Expenses) | 4 | 2.5 | 1 | 7 | 8 | 9 | -132 | -274 | -273.5 | -273 |
EBT Excluding Unusual Items | -166 | -170.5 | -175 | 25 | -89 | -203 | -715.5 | -913 | -1,037 | -1,160 |
Impairment of Goodwill | -83 | -90.5 | -98 | -471 | -463.5 | -456 | -1,350 | -1,544 | -3,033 | -4,521 |
Asset Writedown | -124 | -189.5 | -255 | -152 | -86.5 | -21 | -232.5 | -81 | -81 | -81 |
Legal Settlements | -4 | -4 | -4 | -5 | -5 | -5 | -10 | -6 | -6 | -6 |
Pretax Income | -377 | -454.5 | -532 | -603 | -644 | -685 | -2,308 | -2,544 | -4,156 | -5,768 |
Income Tax Expense | -2 | -22 | -42 | -19 | -33 | -47 | -160.5 | -96 | -98.5 | -101 |
Earnings From Continuing Operations | -375 | -432.5 | -490 | -584 | -611 | -638 | -2,147 | -2,448 | -4,058 | -5,667 |
Earnings From Discontinued Operations | -395 | -775 | -1,155 | -1,305 | -1,257 | -1,208 | - | - | - | - |
Net Income to Company | -770 | -1,208 | -1,645 | -1,889 | -1,868 | -1,846 | -2,147 | -2,448 | -4,058 | -5,667 |
Minority Interest in Earnings | 1 | 1.5 | 2 | - | - | - | - | - | - | - |
Net Income | -769 | -1,206 | -1,643 | -1,889 | -1,868 | -1,846 | -2,147 | -2,448 | -4,058 | -5,667 |
Net Income to Common | -769 | -1,206 | -1,643 | -1,889 | -1,868 | -1,846 | -2,147 | -2,448 | -4,058 | -5,667 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 198 | 201 | 203 | 207 | 210 | 212 | 214 | 215 | 215 | 214 |
Shares Outstanding (Diluted) | 198 | 201 | 203 | 207 | 210 | 212 | 214 | 215 | 215 | 214 |
Shares Change (YoY) | -4.02% | -4.24% | -4.45% | -4.00% | -2.30% | -0.59% | 0.40% | 1.39% | - | - |
EPS (Basic) | -3.88 | -6.01 | -8.09 | -9.14 | -8.91 | -8.69 | -10.04 | -11.37 | -18.91 | -26.52 |
EPS (Diluted) | -3.89 | -6.02 | -8.10 | -9.14 | -8.91 | -8.69 | -10.04 | -11.37 | -18.91 | -26.52 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 311 | 272.5 | 234 | 215 | 147.5 | 80 | 42 | 4 | -135 | -274 |
Free Cash Flow Per Share | 1.57 | 1.36 | 1.15 | 1.04 | 0.70 | 0.38 | 0.20 | 0.02 | -0.63 | -1.28 |
Gross Margin | 25.47% | 24.86% | 24.24% | 26.28% | 25.28% | 24.50% | 22.62% | 22.41% | 21.37% | 20.36% |
Operating Margin | -4.25% | -4.41% | -4.57% | 0.48% | -2.78% | -5.29% | -10.10% | -10.88% | -12.71% | -14.48% |
Profit Margin | -21.79% | -34.01% | -46.10% | -69.25% | -59.65% | -52.23% | -40.76% | -45.60% | -74.25% | -101.91% |
Free Cash Flow Margin | 8.81% | 7.68% | 6.57% | 7.88% | 4.71% | 2.26% | 0.80% | 0.07% | -2.47% | -4.93% |
EBITDA | 21 | 88.5 | 156 | 389 | 293.5 | 198 | -138.5 | -182 | -309.5 | -437 |
EBITDA Margin | 0.60% | 2.50% | 4.38% | 14.26% | 9.37% | 5.60% | -2.63% | -3.39% | -5.66% | -7.86% |
D&A For EBITDA | 171 | 245 | 319 | 376 | 380.5 | 385 | 393.5 | 402 | 385 | 368 |
EBIT | -150 | -156.5 | -163 | 13 | -87 | -187 | -532 | -584 | -694.5 | -805 |
EBIT Margin | -4.25% | -4.41% | -4.57% | 0.48% | -2.78% | -5.29% | -10.10% | -10.88% | -12.71% | -14.48% |