Jaws Mustang Acquisition Corporation (JWSMF)

Jaws Mustang Acquisition Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-0.78	-1.55	1.68	5.32	46.7	-8.8
Other Operating Activities	0.35	1.09	-0.93	-6.61	-50.9	7.4
Change in Other Net Operating Assets	-0.15	-0.22	-2.75	0.35	3.19	0.44
Operating Cash Flow	-0.58	-0.68	-1.99	-0.94	-1.01	-0.95
Other Investing Activities	-	-	22.52	1,032	-	-1,035
Investing Cash Flow	-	-	22.52	1,032	-	-1,035
Short-Term Debt Issued	-	0.42	1.49	-	-	0.01
Long-Term Debt Issued	-	-	0.9	1	-	-
Total Debt Issued	0.86	0.42	2.39	1	-	0.01
Short-Term Debt Repaid	-	-	-	-	-	-0.31
Total Debt Repaid	-	-	-	-	-	-0.31
Net Debt Issued (Repaid)	0.86	0.42	2.39	1	-	-0.3
Issuance of Common Stock	-	-	-	-	-	1,015
Repurchase of Common Stock	-	-	-22.77	-1,032	-	-
Other Financing Activities	-	-	-	-	-	22.18
Financing Cash Flow	0.86	0.42	-20.39	-1,031	-	1,037
Net Cash Flow	0.28	-0.26	0.14	0.06	-1.01	1.12
Levered Free Cash Flow	-0.42	-0.51	-3.6	-0.46	0.57	-0.43
Unlevered Free Cash Flow	-0.42	-0.51	-3.6	-0.46	0.57	-0.43
Change in Working Capital	-0.15	-0.22	-2.75	0.35	3.19	0.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.