Keweenaw Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	42.66	39.08	32.65	33.24	33.2
Interest Income on Investments	6.54	6.74	5.87	4.95	4.95
Total Interest Income	49.2	45.82	38.52	38.18	38.15
Interest Paid on Deposits	14.64	10.82	3.19	3.61	6.12
Interest Paid on Borrowings	3.6	3.1	1.33	0.89	0.47
Total Interest Expense	18.24	13.92	4.53	4.5	6.6
Net Interest Income	30.96	31.9	33.99	33.69	31.55
Net Interest Income Growth (YoY)	-2.94%	-6.15%	0.90%	6.78%	55.53%
Trust Income	2.26	1.95	2.01	1.94	1.76
Gain (Loss) on Sale of Assets	-0.26	-0.04	-	-0.4	-0.1
Gain (Loss) on Sale of Investments	-	-	0.05	0	0.03
Other Non-Interest Income	1.74	1.91	2.7	3.59	3.61
Total Non-Interest Income	8.94	8.32	10.56	23	24.81
Non-Interest Income Growth (YoY)	7.52%	-21.20%	-54.11%	-7.29%	582.66%
Revenues Before Loan Losses	39.9	40.22	44.55	56.69	56.36
Provision for Loan Losses	-0.11	0.02	-0	0.92	3.84
Revenue	40.01	40.19	44.55	55.77	52.52
Revenue Growth (YoY)	-0.45%	-9.77%	-20.12%	6.18%	120.29%
Salaries and Employee Benefits	19.15	20.1	21.58	26.32	25.32
Occupancy Expenses	6.11	6.05	5.46	5.58	5.65
Federal Deposit Insurance	0.64	0.62	0.4	0.42	0.44
Selling, General & Administrative	2.94	2.66	2.37	2.6	2.64
Other Non-Interest Expense	3.07	2.81	2.82	4.1	4.92
Total Non-Interest Expense	31.95	32.36	32.7	39.46	39.09
EBT Excluding Unusual Items	8.06	7.83	11.85	16.31	13.43
Pretax Income	8.06	7.83	11.85	16.31	13.43
Income Tax Expense	1.09	1.4	1.85	3.21	2.78
Net Income	6.97	6.43	10	13.1	10.65
Net Income to Common	6.97	6.43	10	13.1	10.65
Net Income Growth	8.39%	-35.71%	-23.66%	23.01%	70.39%
Basic Shares Outstanding	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1
Shares Change (YoY)	0.01%	0.07%	0.03%	-	-
EPS (Basic)	6.00	5.54	8.62	11.30	9.19
EPS (Diluted)	6.00	5.54	8.62	11.30	9.19
EPS Growth	8.39%	-35.76%	-23.68%	23.01%	70.39%
Dividend Per Share	1.760	-	1.460	1.340	1.300
Dividend Growth	-	-	8.96%	3.08%	-2.26%
Effective Tax Rate	13.56%	17.89%	15.61%	19.68%	20.72%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.