Koil Energy Solutions, Inc. (KLNG)
OTCMKTS · Delayed Price · Currency is USD
2.675
+0.075 (2.88%)
At close: Nov 13, 2026
Koil Energy Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34.96 | 24.05 | 22.73 | 15.34 | 12.98 | 17.23 | |
Revenue Growth | 53.74% | 5.79% | 48.17% | 18.23% | -24.70% | 32.80% |
Cost of Revenue | 24.1 | 16.09 | 13.99 | 10.49 | 6.56 | 10.73 |
Gross Profit | 10.87 | 7.96 | 8.75 | 4.85 | 6.42 | 6.5 |
Selling, General & Admin | 9.08 | 8.33 | 6.19 | 6.45 | 8.1 | 5.89 |
Operating Expenses | 9.08 | 8.33 | 6.19 | 6.45 | 8.1 | 6.84 |
Operating Income | 1.79 | -0.37 | 2.56 | -1.6 | -1.68 | -0.34 |
Interest Expense | - | - | - | - | -0.02 | -0.01 |
Interest & Investment Income | 0.01 | 0.01 | 0.05 | 0.01 | - | - |
Other Non Operating Income (Expenses) | -0.57 | 0.05 | 0.03 | 0.05 | 0.06 | 0.65 |
EBT Excluding Unusual Items | 1.22 | -0.31 | 2.64 | -1.54 | -1.64 | 0.29 |
Merger & Restructuring Charges | - | - | - | -0.01 | -0.5 | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0 | 0 | 0.04 | -0.08 |
Asset Writedown | - | - | - | - | -0.82 | - |
Legal Settlements | 0.33 | 0.33 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 2.22 |
Pretax Income | 1.57 | 0.04 | 2.64 | -1.55 | -2.93 | 2.44 |
Income Tax Expense | 0.12 | 0.07 | 0.02 | 0.01 | - | 0.11 |
Net Income | 1.44 | -0.04 | 2.62 | -1.55 | -2.93 | 2.33 |
Net Income to Common | 1.44 | -0.04 | 2.62 | -1.55 | -2.93 | 2.33 |
Net Income Growth | 825.00% | - | - | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | -1.36% | -1.71% | 3.84% | -0.78% | -3.80% | -0.33% |
EPS (Basic) | 0.12 | -0.00 | 0.21 | -0.13 | -0.24 | 0.19 |
EPS (Diluted) | 0.12 | -0.00 | 0.21 | -0.13 | -0.24 | 0.19 |
EPS Growth | 817.42% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.2 | -2.18 | 1.35 | -0.03 | -1.3 | -1.42 |
Free Cash Flow Per Share | -0.18 | -0.18 | 0.11 | -0.00 | -0.11 | -0.11 |
Gross Margin | 31.08% | 33.08% | 38.48% | 31.61% | 49.45% | 37.72% |
Operating Margin | 5.11% | -1.53% | 11.25% | -10.44% | -12.98% | -1.99% |
Profit Margin | 4.13% | -0.16% | 11.53% | -10.13% | -22.56% | 13.50% |
Free Cash Flow Margin | -6.29% | -9.08% | 5.94% | -0.18% | -9.98% | -8.25% |
EBITDA | 2.35 | 0.21 | 3.13 | -1 | -1 | 0.61 |
EBITDA Margin | 6.73% | 0.86% | 13.76% | -6.49% | -7.72% | 3.53% |
D&A For EBITDA | 0.57 | 0.58 | 0.57 | 0.61 | 0.68 | 0.95 |
EBIT | 1.79 | -0.37 | 2.56 | -1.6 | -1.68 | -0.34 |
EBIT Margin | 5.11% | -1.53% | 11.25% | -10.44% | -12.98% | -1.99% |
Effective Tax Rate | 7.80% | 208.57% | 0.61% | - | - | 4.59% |