Resonate Blends, Inc. (KOAN)
OTCMKTS
· Delayed Price · Currency is USD
0.0018
-0.0006 (-25.00%)
Jun 20, 2025, 3:33 PM EDT
Resonate Blends Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2.23 | 1.9 | 0.02 | 0.05 | 0.03 | - | Upgrade
|
| Revenue Growth (YoY) | 2100.88% | 11414.54% | -66.73% | 83.13% | - | - | Upgrade
|
| Cost of Revenue | 0.77 | 0.66 | 0.11 | 0.03 | 0.02 | - | Upgrade
|
| Gross Profit | 1.46 | 1.24 | -0.1 | 0.02 | 0.01 | - | Upgrade
|
| Selling, General & Admin | 3.01 | 2.87 | 0.3 | 1.41 | 2.53 | 1.81 | Upgrade
|
| Research & Development | 0.06 | 0.06 | - | - | - | - | Upgrade
|
| Operating Expenses | 3.07 | 2.93 | 0.3 | 1.41 | 2.54 | 1.81 | Upgrade
|
| Operating Income | -1.61 | -1.7 | -0.4 | -1.39 | -2.53 | -1.81 | Upgrade
|
| Interest Expense | -0.26 | -0.35 | -0.8 | -0.18 | -0.39 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.14 | -0.09 | 2.22 | -2.01 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -1.88 | -2.18 | -1.29 | 0.65 | -4.94 | -1.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.07 | 0.07 | -0.12 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | 0.02 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -0.03 | Upgrade
|
| Other Unusual Items | - | -0.03 | -0.01 | - | 0.06 | - | Upgrade
|
| Pretax Income | 1.14 | -2.13 | -1.42 | 0.65 | -4.87 | -1.96 | Upgrade
|
| Earnings From Continuing Operations | 1.14 | -2.13 | -1.42 | 0.65 | -4.87 | -1.96 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 0.02 | Upgrade
|
| Net Income | 1.14 | -2.13 | -1.42 | 0.65 | -4.87 | -1.94 | Upgrade
|
| Net Income to Common | 1.14 | -2.13 | -1.42 | 0.65 | -4.87 | -1.94 | Upgrade
|
| Shares Outstanding (Basic) | 113 | 98 | 80 | 75 | 31 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 98 | 80 | 75 | 31 | 25 | Upgrade
|
| Shares Change (YoY) | 32.75% | 22.60% | 6.07% | 142.68% | 22.12% | 126.43% | Upgrade
|
| EPS (Basic) | 0.01 | -0.02 | -0.02 | 0.01 | -0.16 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.02 | -0.02 | 0.01 | -0.16 | -0.08 | Upgrade
|
| Free Cash Flow | -1.42 | -1.39 | -0.79 | -1.43 | -2.82 | -1.38 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.02 | -0.09 | -0.05 | Upgrade
|
| Gross Margin | 65.52% | 65.19% | - | 33.20% | 29.16% | - | Upgrade
|
| Operating Margin | -72.18% | -89.53% | -2424.23% | -2806.80% | -9364.82% | - | Upgrade
|
| Profit Margin | 51.23% | -112.50% | -8598.37% | 1320.43% | -18027.66% | - | Upgrade
|
| Free Cash Flow Margin | -63.81% | -73.16% | -4820.46% | -2885.73% | -10425.62% | - | Upgrade
|
| EBITDA | -1.59 | -1.68 | -0.39 | -1.38 | -2.53 | -1.76 | Upgrade
|
| EBITDA Margin | -71.31% | -88.62% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0.06 | Upgrade
|
| EBIT | -1.61 | -1.7 | -0.4 | -1.39 | -2.53 | -1.81 | Upgrade
|
| EBIT Margin | -72.18% | -89.53% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | 0.38 | 0.61 | 0.01 | Upgrade
|
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.